樓價: |
$20,277,000.00 |
|
|
首期: |
$6,083,100.00 |
| |
貸款金額: |
$14,193,900.00 |
全期供款共: |
$22,771,124.96 |
每月供款額: |
$75,903.75 (4.125厘息計供300期) |
全期利息共: |
$8,577,224.96 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$19,138.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$202,770.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$777,700.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$175,028.49 |
$124,344.41 |
$97,066.62 |
$84,949.71 |
$65,276.94 |
$53,492.90 |
$45,653.19 |
1.500 |
$178,106.90 |
$127,449.16 |
$100,202.53 |
$88,107.64 |
$68,492.01 |
$56,766.56 |
$48,986.02 |
2.000 |
$181,219.70 |
$130,602.98 |
$103,402.15 |
$91,338.98 |
$71,804.57 |
$60,161.46 |
$52,463.42 |
2.500 |
$184,366.84 |
$133,805.76 |
$106,665.23 |
$94,643.39 |
$75,213.89 |
$63,676.21 |
$56,083.07 |
3.000 |
$187,548.26 |
$137,057.36 |
$109,991.51 |
$98,020.47 |
$78,719.03 |
$67,309.08 |
$59,842.05 |
3.500 |
$190,763.90 |
$140,357.61 |
$113,380.66 |
$101,469.71 |
$82,318.90 |
$71,058.01 |
$63,736.95 |
4.000 |
$194,013.67 |
$143,706.34 |
$116,832.28 |
$104,990.56 |
$86,012.24 |
$74,920.63 |
$67,763.85 |
4.125 |
$194,831.44 |
$144,551.07 |
$117,704.90 |
$105,881.89 |
$86,950.02 |
|
$68,790.70 |
4.500 |
$197,297.50 |
$147,103.32 |
$120,345.96 |
$108,582.38 |
$89,797.62 |
$78,894.31 |
$71,918.41 |
5.000 |
$200,615.29 |
$150,548.33 |
$123,921.22 |
$112,244.46 |
$93,673.46 |
$82,976.13 |
$76,195.92 |
5.500 |
$203,966.95 |
$154,041.11 |
$127,557.53 |
$115,976.01 |
$97,638.04 |
$87,162.96 |
$80,591.40 |
6.000 |
$207,352.36 |
$157,581.39 |
$131,254.32 |
$119,776.19 |
$101,689.51 |
$91,451.50 |
$85,099.60 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|