| 樓價： |
$20,180,000.00 |
|
|
| 首期： |
$6,054,000.00 |
| |
| 貸款金額： |
$14,126,000.00 |
全期供款共： |
$22,662,193.71 |
| 每月供款額： |
$75,540.65 (4.125厘息計供300期) |
全期利息共： |
$8,536,193.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,090.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$201,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$768,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$174,191.19 |
$123,749.58 |
$96,602.28 |
$84,543.34 |
$64,964.67 |
$53,237.00 |
$45,434.80 |
| 1.500 |
$177,254.88 |
$126,839.47 |
$99,723.19 |
$87,686.16 |
$68,164.36 |
$56,495.01 |
$48,751.68 |
| 2.000 |
$180,352.79 |
$129,978.20 |
$102,907.50 |
$90,902.04 |
$71,461.08 |
$59,873.66 |
$52,212.45 |
| 2.500 |
$183,484.87 |
$133,165.66 |
$106,154.97 |
$94,190.64 |
$74,854.08 |
$63,371.60 |
$55,814.78 |
| 3.000 |
$186,651.08 |
$136,401.71 |
$109,465.34 |
$97,551.56 |
$78,342.46 |
$66,987.09 |
$59,555.79 |
| 3.500 |
$189,851.33 |
$139,686.18 |
$112,838.27 |
$100,984.31 |
$81,925.11 |
$70,718.09 |
$63,432.05 |
| 4.000 |
$193,085.56 |
$143,018.88 |
$116,273.39 |
$104,488.32 |
$85,600.78 |
$74,562.23 |
$67,439.68 |
| 4.125 |
$193,899.41 |
$143,859.57 |
$117,141.83 |
$105,375.38 |
$86,534.07 |
|
$68,461.62 |
| 4.500 |
$196,353.68 |
$146,399.62 |
$119,770.26 |
$108,062.95 |
$89,368.05 |
$78,516.90 |
$71,574.37 |
| 5.000 |
$199,655.60 |
$149,828.15 |
$123,328.41 |
$111,707.51 |
$93,225.35 |
$82,579.19 |
$75,831.42 |
| 5.500 |
$202,991.22 |
$153,304.22 |
$126,947.33 |
$115,421.21 |
$97,170.96 |
$86,746.00 |
$80,205.87 |
| 6.000 |
$206,360.44 |
$156,827.56 |
$130,626.43 |
$119,203.22 |
$101,203.05 |
$91,014.02 |
$84,692.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
