| 樓價： |
$20,083,000.00 |
|
|
| 首期： |
$6,024,900.00 |
| |
| 貸款金額： |
$14,058,100.00 |
全期供款共： |
$22,553,262.45 |
| 每月供款額： |
$75,177.54 (4.125厘息計供300期) |
全期利息共： |
$8,495,162.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,041.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$758,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$173,353.90 |
$123,154.75 |
$96,137.94 |
$84,136.96 |
$64,652.40 |
$52,981.11 |
$45,216.41 |
| 1.500 |
$176,402.86 |
$126,229.79 |
$99,243.85 |
$87,264.67 |
$67,836.72 |
$56,223.45 |
$48,517.34 |
| 2.000 |
$179,485.88 |
$129,353.43 |
$102,412.85 |
$90,465.10 |
$71,117.59 |
$59,585.87 |
$51,961.48 |
| 2.500 |
$182,602.91 |
$132,525.57 |
$105,644.71 |
$93,737.89 |
$74,494.28 |
$63,066.99 |
$55,546.49 |
| 3.000 |
$185,753.89 |
$135,746.06 |
$108,939.17 |
$97,082.66 |
$77,965.88 |
$66,665.10 |
$59,269.52 |
| 3.500 |
$188,938.76 |
$139,014.74 |
$112,295.89 |
$100,498.90 |
$81,531.32 |
$70,378.16 |
$63,127.15 |
| 4.000 |
$192,157.45 |
$142,331.43 |
$115,714.49 |
$103,986.07 |
$85,189.32 |
$74,203.83 |
$67,115.52 |
| 4.125 |
$192,967.39 |
$143,168.08 |
$116,578.76 |
$104,868.87 |
$86,118.12 |
|
$68,132.54 |
| 4.500 |
$195,409.86 |
$145,695.91 |
$119,194.56 |
$107,543.52 |
$88,938.48 |
$78,139.49 |
$71,230.33 |
| 5.000 |
$198,695.91 |
$149,107.96 |
$122,735.61 |
$111,170.56 |
$92,777.24 |
$82,182.25 |
$75,466.92 |
| 5.500 |
$202,015.50 |
$152,567.33 |
$126,337.12 |
$114,866.41 |
$96,703.89 |
$86,329.03 |
$79,820.35 |
| 6.000 |
$205,368.52 |
$156,073.73 |
$129,998.55 |
$118,630.24 |
$100,716.59 |
$90,576.54 |
$84,285.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
