| 樓價： |
$20,007,000.00 |
|
|
| 首期： |
$6,002,100.00 |
| |
| 貸款金額： |
$14,004,900.00 |
全期供款共： |
$22,467,914.25 |
| 每月供款額： |
$74,893.05 (4.125厘息計供300期) |
全期利息共： |
$8,463,014.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,003.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$750,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,697.88 |
$122,688.70 |
$95,774.12 |
$83,818.56 |
$64,407.74 |
$52,780.61 |
$45,045.29 |
| 1.500 |
$175,735.30 |
$125,752.10 |
$98,868.28 |
$86,934.44 |
$67,580.00 |
$56,010.68 |
$48,333.74 |
| 2.000 |
$178,806.65 |
$128,863.92 |
$102,025.29 |
$90,122.75 |
$70,848.46 |
$59,360.38 |
$51,764.84 |
| 2.500 |
$181,911.89 |
$132,024.05 |
$105,244.92 |
$93,383.16 |
$74,212.37 |
$62,828.32 |
$55,336.29 |
| 3.000 |
$185,050.95 |
$135,232.36 |
$108,526.91 |
$96,715.27 |
$77,670.84 |
$66,412.82 |
$59,045.22 |
| 3.500 |
$188,223.76 |
$138,488.67 |
$111,870.93 |
$100,118.59 |
$81,222.78 |
$70,111.83 |
$62,888.26 |
| 4.000 |
$191,430.27 |
$141,792.80 |
$115,276.59 |
$103,592.55 |
$84,866.94 |
$73,923.02 |
$66,861.53 |
| 4.125 |
$192,237.14 |
$142,626.29 |
$116,137.60 |
$104,472.01 |
$85,792.23 |
|
$67,874.71 |
| 4.500 |
$194,670.37 |
$145,144.56 |
$118,743.49 |
$107,136.55 |
$88,601.91 |
$77,843.78 |
$70,960.77 |
| 5.000 |
$197,943.98 |
$148,543.69 |
$122,271.14 |
$110,749.86 |
$92,426.14 |
$81,871.25 |
$75,181.33 |
| 5.500 |
$201,251.01 |
$151,989.97 |
$125,859.03 |
$114,431.72 |
$96,337.93 |
$86,002.34 |
$79,518.28 |
| 6.000 |
$204,591.34 |
$155,483.10 |
$129,506.59 |
$118,181.30 |
$100,335.45 |
$90,233.77 |
$83,966.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
