| 樓價： |
$19,990,000.00 |
|
|
| 首期： |
$5,997,000.00 |
| |
| 貸款金額： |
$13,993,000.00 |
全期供款共： |
$22,448,823.20 |
| 每月供款額： |
$74,829.41 (4.125厘息計供300期) |
全期利息共： |
$8,455,823.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,995.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$749,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,551.14 |
$122,584.45 |
$95,692.74 |
$83,747.34 |
$64,353.01 |
$52,735.76 |
$45,007.02 |
| 1.500 |
$175,585.98 |
$125,645.25 |
$98,784.27 |
$86,860.57 |
$67,522.58 |
$55,963.09 |
$48,292.67 |
| 2.000 |
$178,654.72 |
$128,754.43 |
$101,938.59 |
$90,046.17 |
$70,788.26 |
$59,309.94 |
$51,720.85 |
| 2.500 |
$181,757.32 |
$131,911.87 |
$105,155.50 |
$93,303.81 |
$74,149.31 |
$62,774.94 |
$55,289.27 |
| 3.000 |
$184,893.71 |
$135,117.45 |
$108,434.70 |
$96,633.09 |
$77,604.84 |
$66,356.39 |
$58,995.05 |
| 3.500 |
$188,063.83 |
$138,370.99 |
$111,775.87 |
$100,033.51 |
$81,153.76 |
$70,052.26 |
$62,834.82 |
| 4.000 |
$191,267.61 |
$141,672.32 |
$115,178.64 |
$103,504.53 |
$84,794.83 |
$73,860.21 |
$66,804.72 |
| 4.125 |
$192,073.80 |
$142,505.10 |
$116,038.91 |
$104,383.24 |
$85,719.33 |
|
$67,817.04 |
| 4.500 |
$194,504.96 |
$145,021.23 |
$118,642.59 |
$107,045.51 |
$88,526.63 |
$77,777.64 |
$70,900.48 |
| 5.000 |
$197,775.79 |
$148,417.48 |
$122,167.24 |
$110,655.75 |
$92,347.61 |
$81,801.68 |
$75,117.45 |
| 5.500 |
$201,080.01 |
$151,860.82 |
$125,752.08 |
$114,334.49 |
$96,256.07 |
$85,929.26 |
$79,450.71 |
| 6.000 |
$204,417.50 |
$155,350.99 |
$129,396.55 |
$118,080.89 |
$100,250.20 |
$90,157.10 |
$83,895.10 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
