| 樓價： |
$19,947,000.00 |
|
|
| 首期： |
$5,984,100.00 |
| |
| 貸款金額： |
$13,962,900.00 |
全期供款共： |
$22,400,534.09 |
| 每月供款額： |
$74,668.45 (4.125厘息計供300期) |
全期利息共： |
$8,437,634.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,973.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$748,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,179.97 |
$122,320.76 |
$95,486.90 |
$83,567.19 |
$64,214.58 |
$52,622.32 |
$44,910.20 |
| 1.500 |
$175,208.28 |
$125,374.97 |
$98,571.78 |
$86,673.73 |
$67,377.33 |
$55,842.71 |
$48,188.79 |
| 2.000 |
$178,270.42 |
$128,477.47 |
$101,719.32 |
$89,852.48 |
$70,635.98 |
$59,182.36 |
$51,609.60 |
| 2.500 |
$181,366.34 |
$131,628.12 |
$104,929.30 |
$93,103.11 |
$73,989.81 |
$62,639.91 |
$55,170.34 |
| 3.000 |
$184,495.99 |
$134,826.80 |
$108,201.44 |
$96,425.22 |
$77,437.91 |
$66,213.65 |
$58,868.15 |
| 3.500 |
$187,659.29 |
$138,073.35 |
$111,535.43 |
$99,818.33 |
$80,979.20 |
$69,901.57 |
$62,699.66 |
| 4.000 |
$190,856.18 |
$141,367.57 |
$114,930.89 |
$103,281.89 |
$84,612.43 |
$73,701.33 |
$66,661.02 |
| 4.125 |
$191,660.64 |
$142,198.56 |
$115,789.30 |
$104,158.71 |
$85,534.94 |
|
$67,671.16 |
| 4.500 |
$194,086.56 |
$144,709.27 |
$118,387.38 |
$106,815.25 |
$88,336.20 |
$77,610.33 |
$70,747.96 |
| 5.000 |
$197,350.36 |
$148,098.22 |
$121,904.45 |
$110,417.72 |
$92,148.96 |
$81,625.72 |
$74,955.87 |
| 5.500 |
$200,647.47 |
$151,534.16 |
$125,481.58 |
$114,088.55 |
$96,049.02 |
$85,744.42 |
$79,279.81 |
| 6.000 |
$203,977.79 |
$155,016.82 |
$129,118.21 |
$117,826.89 |
$100,034.55 |
$89,963.16 |
$83,714.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
