樓價: |
$1,990,000.00 |
|
|
首期: |
$597,000.00 |
| |
貸款金額: |
$1,393,000.00 |
全期供款共: |
$2,234,775.30 |
每月供款額: |
$7,449.25 (4.125厘息計供300期) |
全期利息共: |
$841,775.30 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,995.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$19,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$17,177.43 |
$12,203.25 |
$9,526.19 |
$8,337.03 |
$6,406.33 |
$5,249.83 |
$4,480.44 |
1.500 |
$17,479.54 |
$12,507.96 |
$9,833.95 |
$8,646.95 |
$6,721.86 |
$5,571.11 |
$4,807.52 |
2.000 |
$17,785.04 |
$12,817.47 |
$10,147.96 |
$8,964.08 |
$7,046.95 |
$5,904.29 |
$5,148.80 |
2.500 |
$18,093.90 |
$13,131.80 |
$10,468.21 |
$9,288.37 |
$7,381.55 |
$6,249.23 |
$5,504.03 |
3.000 |
$18,406.13 |
$13,450.91 |
$10,794.65 |
$9,619.80 |
$7,725.54 |
$6,605.76 |
$5,872.94 |
3.500 |
$18,721.71 |
$13,774.80 |
$11,127.26 |
$9,958.31 |
$8,078.84 |
$6,973.69 |
$6,255.19 |
4.000 |
$19,040.65 |
$14,103.45 |
$11,466.01 |
$10,303.85 |
$8,441.31 |
$7,352.77 |
$6,650.40 |
4.125 |
$19,120.90 |
$14,186.35 |
$11,551.65 |
$10,391.33 |
$8,533.34 |
|
$6,751.17 |
4.500 |
$19,362.92 |
$14,436.83 |
$11,810.84 |
$10,656.36 |
$8,812.81 |
$7,742.75 |
$7,058.13 |
5.000 |
$19,688.54 |
$14,774.93 |
$12,161.72 |
$11,015.76 |
$9,193.18 |
$8,143.34 |
$7,477.93 |
5.500 |
$20,017.47 |
$15,117.71 |
$12,518.59 |
$11,381.97 |
$9,582.27 |
$8,554.24 |
$7,909.30 |
6.000 |
$20,349.72 |
$15,465.16 |
$12,881.40 |
$11,754.93 |
$9,979.88 |
$8,975.12 |
$8,351.74 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|