| 樓價： |
$19,832,000.00 |
|
|
| 首期： |
$5,949,600.00 |
| |
| 貸款金額： |
$13,882,400.00 |
全期供款共： |
$22,271,388.78 |
| 每月供款額： |
$74,237.96 (4.125厘息計供300期) |
全期利息共： |
$8,388,988.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,916.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$198,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$743,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$171,187.30 |
$121,615.55 |
$94,936.39 |
$83,085.40 |
$63,844.37 |
$52,318.94 |
$44,651.28 |
| 1.500 |
$174,198.15 |
$124,652.15 |
$98,003.48 |
$86,174.03 |
$66,988.88 |
$55,520.76 |
$47,910.97 |
| 2.000 |
$177,242.64 |
$127,736.76 |
$101,132.88 |
$89,334.45 |
$70,228.75 |
$58,841.15 |
$51,312.05 |
| 2.500 |
$180,320.71 |
$130,869.25 |
$104,324.35 |
$92,566.35 |
$73,563.24 |
$62,278.77 |
$54,852.26 |
| 3.000 |
$183,432.32 |
$134,049.49 |
$107,577.63 |
$95,869.31 |
$76,991.46 |
$65,831.91 |
$58,528.76 |
| 3.500 |
$186,577.38 |
$137,277.32 |
$110,892.40 |
$99,242.85 |
$80,512.33 |
$69,498.57 |
$62,338.18 |
| 4.000 |
$189,755.84 |
$140,552.55 |
$114,268.28 |
$102,686.44 |
$84,124.61 |
$73,276.42 |
$66,276.70 |
| 4.125 |
$190,555.66 |
$141,378.74 |
$115,121.75 |
$103,558.20 |
$85,041.81 |
|
$67,281.01 |
| 4.500 |
$192,967.60 |
$143,874.98 |
$117,704.85 |
$106,199.43 |
$87,826.92 |
$77,162.89 |
$70,340.08 |
| 5.000 |
$196,212.58 |
$147,244.39 |
$121,201.64 |
$109,781.13 |
$91,617.70 |
$81,155.13 |
$74,523.72 |
| 5.500 |
$199,490.68 |
$150,660.52 |
$124,758.15 |
$113,430.79 |
$95,495.27 |
$85,250.08 |
$78,822.74 |
| 6.000 |
$202,801.80 |
$154,123.10 |
$128,373.81 |
$117,147.58 |
$99,457.83 |
$89,444.50 |
$83,232.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
