| 樓價： |
$19,670,000.00 |
|
|
| 首期： |
$5,901,000.00 |
| |
| 貸款金額： |
$13,769,000.00 |
全期供款共： |
$22,089,462.35 |
| 每月供款額： |
$73,631.54 (4.125厘息計供300期) |
全期利息共： |
$8,320,462.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,835.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$737,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,788.94 |
$120,622.11 |
$94,160.89 |
$82,406.71 |
$63,322.85 |
$51,891.57 |
$44,286.55 |
| 1.500 |
$172,775.20 |
$123,633.92 |
$97,202.93 |
$85,470.11 |
$66,441.68 |
$55,067.23 |
$47,519.60 |
| 2.000 |
$175,794.81 |
$126,693.32 |
$100,306.76 |
$88,604.71 |
$69,655.08 |
$58,360.50 |
$50,892.91 |
| 2.500 |
$178,847.74 |
$129,800.23 |
$103,472.17 |
$91,810.21 |
$72,962.33 |
$61,770.04 |
$54,404.20 |
| 3.000 |
$181,933.93 |
$132,954.49 |
$106,698.87 |
$95,086.19 |
$76,362.54 |
$65,294.16 |
$58,050.66 |
| 3.500 |
$185,053.30 |
$136,155.95 |
$109,986.56 |
$98,432.18 |
$79,854.65 |
$68,930.86 |
$61,828.96 |
| 4.000 |
$188,205.79 |
$139,404.43 |
$113,334.86 |
$101,847.63 |
$83,437.43 |
$72,677.85 |
$65,735.31 |
| 4.125 |
$188,999.08 |
$140,223.87 |
$114,181.36 |
$102,712.28 |
$84,347.13 |
|
$66,731.42 |
| 4.500 |
$191,391.32 |
$142,699.73 |
$116,743.36 |
$105,331.93 |
$87,109.49 |
$76,532.57 |
$69,765.50 |
| 5.000 |
$194,609.79 |
$146,041.61 |
$120,211.59 |
$108,884.37 |
$90,869.31 |
$80,492.20 |
$73,914.97 |
| 5.500 |
$197,861.12 |
$149,429.83 |
$123,739.04 |
$112,504.22 |
$94,715.20 |
$84,553.71 |
$78,178.87 |
| 6.000 |
$201,145.19 |
$152,864.13 |
$127,325.17 |
$116,190.65 |
$98,645.39 |
$88,713.86 |
$82,552.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
