| 樓價： |
$19,658,000.00 |
|
|
| 首期： |
$5,897,400.00 |
| |
| 貸款金額： |
$13,760,600.00 |
全期供款共： |
$22,075,986.32 |
| 每月供款額： |
$73,586.62 (4.125厘息計供300期) |
全期利息共： |
$8,315,386.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,829.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$737,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,685.36 |
$120,548.53 |
$94,103.45 |
$82,356.44 |
$63,284.22 |
$51,859.91 |
$44,259.53 |
| 1.500 |
$172,669.79 |
$123,558.49 |
$97,143.63 |
$85,417.96 |
$66,401.14 |
$55,033.64 |
$47,490.61 |
| 2.000 |
$175,687.57 |
$126,616.03 |
$100,245.57 |
$88,550.66 |
$69,612.58 |
$58,324.90 |
$50,861.86 |
| 2.500 |
$178,738.63 |
$129,721.04 |
$103,409.04 |
$91,754.20 |
$72,917.82 |
$61,732.35 |
$54,371.01 |
| 3.000 |
$181,822.94 |
$132,873.38 |
$106,633.78 |
$95,028.18 |
$76,315.96 |
$65,254.32 |
$58,015.24 |
| 3.500 |
$184,940.41 |
$136,072.89 |
$109,919.46 |
$98,372.13 |
$79,805.94 |
$68,888.81 |
$61,791.24 |
| 4.000 |
$188,090.98 |
$139,319.38 |
$113,265.72 |
$101,785.50 |
$83,386.53 |
$72,633.52 |
$65,695.21 |
| 4.125 |
$188,883.78 |
$140,138.33 |
$114,111.70 |
$102,649.61 |
$84,295.68 |
|
$66,690.71 |
| 4.500 |
$191,274.56 |
$142,612.67 |
$116,672.14 |
$105,267.67 |
$87,056.35 |
$76,485.88 |
$69,722.94 |
| 5.000 |
$194,491.07 |
$145,952.51 |
$120,138.25 |
$108,817.95 |
$90,813.87 |
$80,443.10 |
$73,869.88 |
| 5.500 |
$197,740.41 |
$149,338.67 |
$123,663.56 |
$112,435.59 |
$94,657.42 |
$84,502.12 |
$78,131.17 |
| 6.000 |
$201,022.47 |
$152,770.87 |
$127,247.49 |
$116,119.76 |
$98,585.21 |
$88,659.74 |
$82,501.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
