樓價: |
$19,633,000.00 |
|
|
首期: |
$5,889,900.00 |
| |
貸款金額: |
$13,743,100.00 |
全期供款共: |
$22,047,911.25 |
每月供款額: |
$73,493.04 (4.125厘息計供300期) |
全期利息共: |
$8,304,811.25 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$18,816.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$196,330.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$736,238.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$169,469.56 |
$120,395.22 |
$93,983.77 |
$82,251.70 |
$63,203.73 |
$51,793.96 |
$44,203.24 |
1.500 |
$172,450.20 |
$123,401.36 |
$97,020.09 |
$85,309.33 |
$66,316.70 |
$54,963.65 |
$47,430.22 |
2.000 |
$175,464.14 |
$126,455.01 |
$100,118.08 |
$88,438.04 |
$69,524.05 |
$58,250.73 |
$50,797.17 |
2.500 |
$178,511.32 |
$129,556.07 |
$103,277.53 |
$91,637.51 |
$72,825.08 |
$61,653.85 |
$54,301.86 |
3.000 |
$181,591.70 |
$132,704.40 |
$106,498.17 |
$94,907.33 |
$76,218.90 |
$65,171.34 |
$57,941.46 |
3.500 |
$184,705.21 |
$135,899.84 |
$109,779.67 |
$98,247.02 |
$79,704.44 |
$68,801.20 |
$61,712.66 |
4.000 |
$187,851.77 |
$139,142.21 |
$113,121.68 |
$101,656.05 |
$83,280.48 |
$72,541.14 |
$65,611.66 |
4.125 |
$188,643.57 |
$139,960.11 |
$113,966.58 |
$102,519.07 |
$84,188.47 |
|
$66,605.90 |
4.500 |
$191,031.31 |
$142,431.30 |
$116,523.76 |
$105,133.79 |
$86,945.64 |
$76,388.61 |
$69,634.27 |
5.000 |
$194,243.73 |
$145,766.90 |
$119,985.47 |
$108,679.56 |
$90,698.38 |
$80,340.79 |
$73,775.93 |
5.500 |
$197,488.93 |
$149,148.75 |
$123,506.29 |
$112,292.60 |
$94,537.04 |
$84,394.66 |
$78,031.81 |
6.000 |
$200,766.83 |
$152,576.59 |
$127,085.67 |
$115,972.09 |
$98,459.84 |
$88,546.99 |
$82,396.83 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|