| 樓價： |
$19,613,000.00 |
|
|
| 首期： |
$5,883,900.00 |
| |
| 貸款金額： |
$13,729,100.00 |
全期供款共： |
$22,025,451.20 |
| 每月供款額： |
$73,418.17 (4.125厘息計供300期) |
全期利息共： |
$8,296,351.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,806.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$735,488.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,296.92 |
$120,272.57 |
$93,888.03 |
$82,167.91 |
$63,139.35 |
$51,741.20 |
$44,158.21 |
| 1.500 |
$172,274.52 |
$123,275.65 |
$96,921.25 |
$85,222.43 |
$66,249.14 |
$54,907.66 |
$47,381.90 |
| 2.000 |
$175,285.39 |
$126,326.19 |
$100,016.09 |
$88,347.95 |
$69,453.23 |
$58,191.39 |
$50,745.43 |
| 2.500 |
$178,329.48 |
$129,424.09 |
$103,172.32 |
$91,544.16 |
$72,750.90 |
$61,591.04 |
$54,246.54 |
| 3.000 |
$181,406.72 |
$132,569.21 |
$106,389.68 |
$94,810.64 |
$76,141.26 |
$65,104.95 |
$57,882.44 |
| 3.500 |
$184,517.05 |
$135,761.40 |
$109,667.84 |
$98,146.94 |
$79,623.25 |
$68,731.11 |
$61,649.79 |
| 4.000 |
$187,660.41 |
$139,000.46 |
$113,006.44 |
$101,552.49 |
$83,195.65 |
$72,467.25 |
$65,544.82 |
| 4.125 |
$188,451.40 |
$139,817.53 |
$113,850.49 |
$102,414.64 |
$84,102.71 |
|
$66,538.05 |
| 4.500 |
$190,836.70 |
$142,286.21 |
$116,405.06 |
$105,026.69 |
$86,857.07 |
$76,310.80 |
$69,563.33 |
| 5.000 |
$194,045.85 |
$145,618.41 |
$119,863.24 |
$108,568.85 |
$90,605.98 |
$80,258.95 |
$73,700.78 |
| 5.500 |
$197,287.75 |
$148,996.81 |
$123,380.47 |
$112,178.20 |
$94,440.74 |
$84,308.69 |
$77,952.32 |
| 6.000 |
$200,562.31 |
$152,421.16 |
$126,956.21 |
$115,853.95 |
$98,359.54 |
$88,456.78 |
$82,312.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
