| 樓價： |
$19,575,000.00 |
|
|
| 首期： |
$5,872,500.00 |
| |
| 貸款金額： |
$13,702,500.00 |
全期供款共： |
$18,183,804.00 |
| 每月供款額： |
$60,612.68 (2.375厘息計供300期) |
全期利息共： |
$4,481,304.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$66,437.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$195,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$315,158 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$734,063.00 (第一個住宅物業) |
|
|
$2,936,250.00 (第二個住宅物業) |
|
|
$734,063.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$168,968.91 |
$120,039.55 |
$93,706.12 |
$82,008.71 |
$63,017.02 |
$51,640.95 |
$44,072.66 |
| 1.500 |
$171,940.74 |
$123,036.80 |
$96,733.47 |
$85,057.31 |
$66,120.78 |
$54,801.28 |
$47,290.10 |
| 2.000 |
$174,945.78 |
$126,081.44 |
$99,822.31 |
$88,176.78 |
$69,318.66 |
$58,078.64 |
$50,647.11 |
| 2.375 |
$177,221.31 |
$128,395.93 |
$102,179.17 |
$90,562.70 |
$71,778.41 |
|
$53,255.13 |
| 2.500 |
$177,983.96 |
$129,173.33 |
$102,972.43 |
$91,366.79 |
$72,609.94 |
$61,471.71 |
$54,141.44 |
| 3.000 |
$181,055.24 |
$132,312.36 |
$106,183.55 |
$94,626.95 |
$75,993.74 |
$64,978.81 |
$57,770.29 |
| 3.500 |
$184,159.55 |
$135,498.36 |
$109,455.36 |
$97,956.78 |
$79,468.98 |
$68,597.94 |
$61,530.35 |
| 4.000 |
$187,296.82 |
$138,731.15 |
$112,787.49 |
$101,355.74 |
$83,034.45 |
$72,326.84 |
$65,417.83 |
| 4.500 |
$190,466.96 |
$142,010.53 |
$116,179.53 |
$104,823.21 |
$86,688.78 |
$76,162.95 |
$69,428.55 |
| 5.000 |
$193,669.89 |
$145,336.27 |
$119,631.01 |
$108,358.50 |
$90,430.44 |
$80,103.45 |
$73,557.98 |
| 5.500 |
$196,905.51 |
$148,708.13 |
$123,141.42 |
$111,960.86 |
$94,257.76 |
$84,145.34 |
$77,801.29 |
| 6.000 |
$200,173.72 |
$152,125.84 |
$126,710.23 |
$115,629.48 |
$98,168.97 |
$88,285.40 |
$82,153.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
