| 樓價： |
$19,500,000.00 |
|
|
| 首期： |
$5,850,000.00 |
| |
| 貸款金額： |
$13,650,000.00 |
全期供款共： |
$20,500,535.20 |
| 每月供款額： |
$68,335.12 (3.5厘息計供300期) |
全期利息共： |
$6,850,535.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$195,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$731,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$168,321.52 |
$119,579.63 |
$93,347.10 |
$81,694.50 |
$62,775.57 |
$51,443.09 |
$43,903.79 |
| 1.500 |
$171,281.97 |
$122,565.40 |
$96,362.84 |
$84,731.42 |
$65,867.45 |
$54,591.31 |
$47,108.91 |
| 2.000 |
$174,275.49 |
$125,598.36 |
$99,439.85 |
$87,838.94 |
$69,053.08 |
$57,856.12 |
$50,453.06 |
| 2.500 |
$177,302.03 |
$128,678.42 |
$102,577.90 |
$91,016.73 |
$72,331.74 |
$61,236.18 |
$53,934.00 |
| 3.000 |
$180,361.55 |
$131,805.42 |
$105,776.72 |
$94,264.39 |
$75,702.57 |
$64,729.84 |
$57,548.95 |
| 3.500 |
$183,453.96 |
$134,979.21 |
$109,035.99 |
$97,581.47 |
$79,164.50 |
|
$61,294.60 |
| 4.000 |
$186,579.21 |
$138,199.61 |
$112,355.36 |
$100,967.40 |
$82,716.31 |
$72,049.73 |
$65,167.19 |
| 4.500 |
$189,737.20 |
$141,466.43 |
$115,734.39 |
$104,421.58 |
$86,356.64 |
$75,871.13 |
$69,162.54 |
| 5.000 |
$192,927.86 |
$144,779.43 |
$119,172.65 |
$107,943.33 |
$90,083.96 |
$79,796.54 |
$73,276.15 |
| 5.500 |
$196,151.08 |
$148,138.37 |
$122,669.62 |
$111,531.89 |
$93,896.62 |
$83,822.94 |
$77,503.20 |
| 6.000 |
$199,406.77 |
$151,542.99 |
$126,224.75 |
$115,186.46 |
$97,792.84 |
$87,947.14 |
$81,838.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
