| 樓價： |
$19,480,000.00 |
|
|
| 首期： |
$5,844,000.00 |
| |
| 貸款金額： |
$13,636,000.00 |
全期供款共： |
$21,876,091.84 |
| 每月供款額： |
$72,920.31 (4.125厘息計供300期) |
全期利息共： |
$8,240,091.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,740.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$194,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$730,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$168,148.88 |
$119,456.98 |
$93,251.36 |
$81,610.71 |
$62,711.19 |
$51,390.33 |
$43,858.77 |
| 1.500 |
$171,106.29 |
$122,439.69 |
$96,264.01 |
$84,644.52 |
$65,799.89 |
$54,535.32 |
$47,060.59 |
| 2.000 |
$174,096.74 |
$125,469.55 |
$99,337.86 |
$87,748.85 |
$68,982.25 |
$57,796.78 |
$50,401.31 |
| 2.500 |
$177,120.19 |
$128,546.44 |
$102,472.69 |
$90,923.38 |
$72,257.56 |
$61,173.38 |
$53,878.69 |
| 3.000 |
$180,176.56 |
$131,670.23 |
$105,668.23 |
$94,167.71 |
$75,624.93 |
$64,663.45 |
$57,489.93 |
| 3.500 |
$183,265.80 |
$134,840.77 |
$108,924.16 |
$97,481.38 |
$79,083.31 |
$68,265.03 |
$61,231.73 |
| 4.000 |
$186,387.84 |
$138,057.87 |
$112,240.12 |
$100,863.85 |
$82,631.48 |
$71,975.83 |
$65,100.35 |
| 4.125 |
$187,173.47 |
$138,869.40 |
$113,078.44 |
$101,720.14 |
$83,532.39 |
|
$66,086.84 |
| 4.500 |
$189,542.60 |
$141,321.33 |
$115,615.69 |
$104,314.48 |
$86,268.07 |
$75,793.32 |
$69,091.61 |
| 5.000 |
$192,729.98 |
$144,630.94 |
$119,050.42 |
$107,832.62 |
$89,991.56 |
$79,714.70 |
$73,201.00 |
| 5.500 |
$195,949.90 |
$147,986.43 |
$122,543.80 |
$111,417.50 |
$93,800.31 |
$83,736.97 |
$77,423.71 |
| 6.000 |
$199,202.25 |
$151,387.56 |
$126,095.29 |
$115,068.32 |
$97,692.54 |
$87,856.94 |
$81,754.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
