| 樓價： |
$19,460,000.00 |
|
|
| 首期： |
$5,838,000.00 |
| |
| 貸款金額： |
$13,622,000.00 |
全期供款共： |
$21,853,631.79 |
| 每月供款額： |
$72,845.44 (4.125厘息計供300期) |
全期利息共： |
$8,231,631.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,730.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$194,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$729,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$167,976.25 |
$119,334.33 |
$93,155.62 |
$81,526.92 |
$62,646.80 |
$51,337.57 |
$43,813.74 |
| 1.500 |
$170,930.62 |
$122,313.98 |
$96,165.18 |
$84,557.61 |
$65,732.34 |
$54,479.33 |
$47,012.28 |
| 2.000 |
$173,918.00 |
$125,340.73 |
$99,235.87 |
$87,658.76 |
$68,911.43 |
$57,737.44 |
$50,349.56 |
| 2.500 |
$176,938.34 |
$128,414.46 |
$102,367.48 |
$90,830.03 |
$72,183.37 |
$61,110.57 |
$53,823.37 |
| 3.000 |
$179,991.57 |
$131,535.05 |
$105,559.74 |
$94,071.03 |
$75,547.28 |
$64,597.07 |
$57,430.90 |
| 3.500 |
$183,077.65 |
$134,702.33 |
$108,812.33 |
$97,381.30 |
$79,002.11 |
$68,194.94 |
$61,168.87 |
| 4.000 |
$186,196.48 |
$137,916.13 |
$112,124.88 |
$100,760.29 |
$82,546.64 |
$71,901.93 |
$65,033.51 |
| 4.125 |
$186,981.30 |
$138,726.82 |
$112,962.34 |
$101,615.70 |
$83,446.63 |
|
$66,018.99 |
| 4.500 |
$189,348.00 |
$141,176.24 |
$115,496.99 |
$104,207.39 |
$86,179.50 |
$75,715.50 |
$69,020.67 |
| 5.000 |
$192,532.11 |
$144,482.44 |
$118,928.19 |
$107,721.91 |
$89,899.17 |
$79,632.86 |
$73,125.84 |
| 5.500 |
$195,748.72 |
$147,834.50 |
$122,417.99 |
$111,303.11 |
$93,704.01 |
$83,651.00 |
$77,344.22 |
| 6.000 |
$198,997.73 |
$151,232.13 |
$125,965.83 |
$114,950.18 |
$97,592.24 |
$87,766.74 |
$81,670.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
