| 樓價： |
$194,260,000.00 |
|
|
| 首期： |
$58,278,000.00 |
| |
| 貸款金額： |
$135,982,000.00 |
全期供款共： |
$218,154,496.99 |
| 每月供款額： |
$727,181.66 (4.125厘息計供300期) |
全期利息共： |
$82,172,496.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$106,130.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,942,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,256,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,676,827.61 |
$1,191,258.36 |
$929,928.56 |
$813,844.81 |
$625,373.48 |
$512,478.70 |
$437,371.85 |
| 1.500 |
$1,706,319.75 |
$1,221,002.77 |
$959,971.59 |
$844,098.77 |
$656,174.90 |
$543,841.42 |
$469,301.36 |
| 2.000 |
$1,736,141.35 |
$1,251,217.35 |
$990,624.88 |
$875,056.00 |
$687,910.28 |
$576,365.61 |
$502,615.95 |
| 2.500 |
$1,766,291.95 |
$1,281,900.98 |
$1,021,886.27 |
$906,713.30 |
$720,572.55 |
$610,038.01 |
$537,293.30 |
| 3.000 |
$1,796,770.97 |
$1,313,052.32 |
$1,053,753.08 |
$939,066.73 |
$754,152.91 |
$644,842.03 |
$573,305.60 |
| 3.500 |
$1,827,577.77 |
$1,344,669.80 |
$1,086,222.14 |
$972,111.58 |
$788,640.82 |
$680,757.94 |
$610,619.95 |
| 4.000 |
$1,858,711.62 |
$1,376,751.64 |
$1,119,289.81 |
$1,005,842.44 |
$824,024.17 |
$717,763.09 |
$649,198.87 |
| 4.125 |
$1,866,546.10 |
$1,384,844.42 |
$1,127,649.79 |
$1,014,381.64 |
$833,008.35 |
|
$659,036.40 |
| 4.500 |
$1,890,171.73 |
$1,409,295.81 |
$1,152,951.97 |
$1,040,253.17 |
$860,289.27 |
$755,832.12 |
$689,000.82 |
| 5.000 |
$1,921,957.22 |
$1,442,300.09 |
$1,187,204.04 |
$1,075,336.99 |
$897,421.01 |
$794,937.23 |
$729,980.78 |
| 5.500 |
$1,954,067.14 |
$1,475,762.03 |
$1,222,041.01 |
$1,111,086.42 |
$935,402.92 |
$835,048.45 |
$772,090.84 |
| 6.000 |
$1,986,500.46 |
$1,509,678.99 |
$1,257,457.43 |
$1,147,493.39 |
$974,217.28 |
$876,133.93 |
$815,280.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
