| 樓價： |
$19,300,000.00 |
|
|
| 首期： |
$5,790,000.00 |
| |
| 貸款金額： |
$13,510,000.00 |
全期供款共： |
$17,928,348.26 |
| 每月供款額： |
$59,761.16 (2.375厘息計供300期) |
全期利息共： |
$4,418,348.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$65,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$193,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$310,730 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$723,750.00 (第一個住宅物業) |
|
|
$2,895,000.00 (第二個住宅物業) |
|
|
$723,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,595.15 |
$118,353.17 |
$92,389.69 |
$80,856.61 |
$62,131.72 |
$50,915.47 |
$43,453.50 |
| 1.500 |
$169,525.23 |
$121,308.32 |
$95,374.51 |
$83,862.38 |
$65,191.88 |
$54,031.40 |
$46,625.74 |
| 2.000 |
$172,488.05 |
$124,310.18 |
$98,419.95 |
$86,938.03 |
$68,344.84 |
$57,262.72 |
$49,935.59 |
| 2.375 |
$174,731.61 |
$126,592.16 |
$100,743.70 |
$89,290.42 |
$70,770.03 |
|
$52,506.97 |
| 2.500 |
$175,483.55 |
$127,358.64 |
$101,525.82 |
$90,083.22 |
$71,589.88 |
$60,608.12 |
$53,380.83 |
| 3.000 |
$178,511.68 |
$130,453.57 |
$104,691.83 |
$93,297.58 |
$74,926.14 |
$64,065.95 |
$56,958.70 |
| 3.500 |
$181,572.38 |
$133,594.81 |
$107,917.67 |
$96,580.63 |
$78,352.56 |
$67,634.24 |
$60,665.94 |
| 4.000 |
$184,665.57 |
$136,782.18 |
$111,202.99 |
$99,931.84 |
$81,867.94 |
$71,310.76 |
$64,498.81 |
| 4.500 |
$187,791.18 |
$140,015.49 |
$114,547.37 |
$103,350.59 |
$85,470.93 |
$75,092.97 |
$68,453.19 |
| 5.000 |
$190,949.11 |
$143,294.51 |
$117,950.37 |
$106,836.22 |
$89,160.02 |
$78,978.11 |
$72,524.60 |
| 5.500 |
$194,139.28 |
$146,619.00 |
$121,411.47 |
$110,387.97 |
$92,933.58 |
$82,963.22 |
$76,708.29 |
| 6.000 |
$197,361.57 |
$149,988.70 |
$124,930.14 |
$114,005.06 |
$96,789.84 |
$87,045.12 |
$80,999.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
