| 樓價： |
$19,279,000.00 |
|
|
| 首期： |
$5,783,700.00 |
| |
| 貸款金額： |
$13,495,300.00 |
全期供款共： |
$21,650,368.31 |
| 每月供款額： |
$72,167.89 (4.125厘息計供300期) |
全期利息共： |
$8,155,068.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,639.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$192,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$722,963.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,413.88 |
$118,224.39 |
$92,289.16 |
$80,768.63 |
$62,064.12 |
$50,860.07 |
$43,406.22 |
| 1.500 |
$169,340.77 |
$121,176.32 |
$95,270.73 |
$83,771.13 |
$65,120.95 |
$53,972.61 |
$46,575.01 |
| 2.000 |
$172,300.37 |
$124,174.92 |
$98,312.86 |
$86,843.43 |
$68,270.47 |
$57,200.41 |
$49,881.26 |
| 2.500 |
$175,292.61 |
$127,220.06 |
$101,415.35 |
$89,985.20 |
$71,511.99 |
$60,542.17 |
$53,322.75 |
| 3.000 |
$178,317.45 |
$130,311.62 |
$104,577.91 |
$93,196.06 |
$74,844.61 |
$63,996.24 |
$56,896.73 |
| 3.500 |
$181,374.82 |
$133,449.44 |
$107,800.25 |
$96,475.54 |
$78,267.30 |
$67,560.65 |
$60,599.93 |
| 4.000 |
$184,464.64 |
$136,633.35 |
$111,081.99 |
$99,823.10 |
$81,778.86 |
$71,233.17 |
$64,428.63 |
| 4.125 |
$185,242.16 |
$137,436.51 |
$111,911.67 |
$100,670.56 |
$82,670.48 |
|
$65,404.94 |
| 4.500 |
$187,586.85 |
$139,863.14 |
$114,422.74 |
$103,238.14 |
$85,377.93 |
$75,011.26 |
$68,378.70 |
| 5.000 |
$190,741.34 |
$143,138.59 |
$117,822.03 |
$106,719.97 |
$89,063.01 |
$78,892.18 |
$72,445.69 |
| 5.500 |
$193,928.04 |
$146,459.47 |
$121,279.36 |
$110,267.86 |
$92,832.46 |
$82,872.95 |
$76,624.83 |
| 6.000 |
$197,146.83 |
$149,825.50 |
$124,794.20 |
$113,881.01 |
$96,684.52 |
$86,950.41 |
$80,911.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
