| 樓價： |
$19,256,000.00 |
|
|
| 首期： |
$5,776,800.00 |
| |
| 貸款金額： |
$13,479,200.00 |
全期供款共： |
$21,624,539.25 |
| 每月供款額： |
$72,081.80 (4.125厘息計供300期) |
全期利息共： |
$8,145,339.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,628.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$192,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$722,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,215.34 |
$118,083.35 |
$92,179.06 |
$80,672.27 |
$61,990.07 |
$50,799.39 |
$43,354.43 |
| 1.500 |
$169,138.75 |
$121,031.76 |
$95,157.07 |
$83,671.19 |
$65,043.26 |
$53,908.22 |
$46,519.44 |
| 2.000 |
$172,094.81 |
$124,026.77 |
$98,195.58 |
$86,739.82 |
$68,189.03 |
$57,132.17 |
$49,821.75 |
| 2.500 |
$175,083.48 |
$127,068.29 |
$101,294.36 |
$89,877.85 |
$71,426.67 |
$60,469.95 |
$53,259.14 |
| 3.000 |
$178,104.71 |
$130,156.16 |
$104,453.15 |
$93,084.88 |
$74,755.32 |
$63,919.89 |
$56,828.85 |
| 3.500 |
$181,158.43 |
$133,290.24 |
$107,671.64 |
$96,360.45 |
$78,173.93 |
$67,480.05 |
$60,527.63 |
| 4.000 |
$184,244.57 |
$136,470.35 |
$110,949.47 |
$99,704.01 |
$81,681.30 |
$71,148.18 |
$64,351.76 |
| 4.125 |
$185,021.17 |
$137,272.54 |
$111,778.15 |
$100,550.46 |
$82,571.86 |
|
$65,326.91 |
| 4.500 |
$187,363.05 |
$139,696.28 |
$114,286.23 |
$103,114.98 |
$85,276.07 |
$74,921.77 |
$68,297.13 |
| 5.000 |
$190,513.79 |
$142,967.83 |
$117,681.46 |
$106,592.65 |
$88,956.75 |
$78,798.06 |
$72,359.26 |
| 5.500 |
$193,696.68 |
$146,284.74 |
$121,134.67 |
$110,136.31 |
$92,721.71 |
$82,774.08 |
$76,533.42 |
| 6.000 |
$196,911.63 |
$149,646.75 |
$124,645.32 |
$113,745.15 |
$96,569.18 |
$86,846.67 |
$80,814.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
