| 樓價： |
$19,250,000.00 |
|
|
| 首期： |
$5,775,000.00 |
| |
| 貸款金額： |
$13,475,000.00 |
全期供款共： |
$21,617,801.23 |
| 每月供款額： |
$72,059.34 (4.125厘息計供300期) |
全期利息共： |
$8,142,801.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,625.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$192,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$721,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$166,163.55 |
$118,046.55 |
$92,150.34 |
$80,647.14 |
$61,970.76 |
$50,783.56 |
$43,340.93 |
| 1.500 |
$169,086.04 |
$120,994.05 |
$95,127.42 |
$83,645.12 |
$65,022.99 |
$53,891.42 |
$46,504.95 |
| 2.000 |
$172,041.19 |
$123,988.13 |
$98,164.98 |
$86,712.80 |
$68,167.78 |
$57,114.37 |
$49,806.22 |
| 2.500 |
$175,028.93 |
$127,028.69 |
$101,262.80 |
$89,849.85 |
$71,404.41 |
$60,451.10 |
$53,242.54 |
| 3.000 |
$178,049.22 |
$130,115.60 |
$104,420.61 |
$93,055.88 |
$74,732.03 |
$63,899.97 |
$56,811.14 |
| 3.500 |
$181,101.99 |
$133,248.71 |
$107,638.09 |
$96,330.42 |
$78,149.57 |
$67,459.03 |
$60,508.77 |
| 4.000 |
$184,187.17 |
$136,427.82 |
$110,914.90 |
$99,672.95 |
$81,655.85 |
$71,126.01 |
$64,331.71 |
| 4.125 |
$184,963.51 |
$137,229.77 |
$111,743.33 |
$100,519.13 |
$82,546.13 |
|
$65,306.55 |
| 4.500 |
$187,304.67 |
$139,652.76 |
$114,250.62 |
$103,082.85 |
$85,249.50 |
$74,898.43 |
$68,275.85 |
| 5.000 |
$190,454.42 |
$142,923.28 |
$117,644.79 |
$106,559.44 |
$88,929.04 |
$78,773.51 |
$72,336.71 |
| 5.500 |
$193,636.32 |
$146,239.16 |
$121,096.93 |
$110,102.00 |
$92,692.81 |
$82,748.29 |
$76,509.57 |
| 6.000 |
$196,850.27 |
$149,600.13 |
$124,606.48 |
$113,709.71 |
$96,539.09 |
$86,819.61 |
$80,789.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
