| 樓價： |
$19,220,000.00 |
|
|
| 首期： |
$5,766,000.00 |
| |
| 貸款金額： |
$13,454,000.00 |
全期供款共： |
$17,854,033.87 |
| 每月供款額： |
$59,513.45 (2.375厘息計供300期) |
全期利息共： |
$4,400,033.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$65,550.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$192,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$40,362 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$720,750.00 (第一個住宅物業) |
|
|
$2,883,000.00 (第二個住宅物業) |
|
|
$720,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$165,904.60 |
$117,862.58 |
$92,006.73 |
$80,521.45 |
$61,874.18 |
$50,704.42 |
$43,273.38 |
| 1.500 |
$168,822.53 |
$120,805.48 |
$94,979.17 |
$83,514.77 |
$64,921.66 |
$53,807.43 |
$46,432.47 |
| 2.000 |
$171,773.07 |
$123,794.90 |
$98,012.00 |
$86,577.66 |
$68,061.54 |
$57,025.36 |
$49,728.60 |
| 2.375 |
$174,007.34 |
$126,067.43 |
$100,326.11 |
$88,920.31 |
$70,476.68 |
|
$52,289.33 |
| 2.500 |
$174,756.16 |
$126,830.73 |
$101,104.98 |
$89,709.82 |
$71,293.14 |
$60,356.90 |
$53,159.57 |
| 3.000 |
$177,771.74 |
$129,912.83 |
$104,257.87 |
$92,910.85 |
$74,615.56 |
$63,800.39 |
$56,722.61 |
| 3.500 |
$180,819.75 |
$133,041.05 |
$107,470.35 |
$96,180.30 |
$78,027.78 |
$67,353.90 |
$60,414.47 |
| 4.000 |
$183,900.12 |
$136,215.21 |
$110,742.05 |
$99,517.61 |
$81,528.59 |
$71,015.17 |
$64,231.45 |
| 4.500 |
$187,012.77 |
$139,435.12 |
$114,072.57 |
$102,922.20 |
$85,116.65 |
$74,781.70 |
$68,169.44 |
| 5.000 |
$190,157.61 |
$142,700.54 |
$117,461.45 |
$106,393.37 |
$88,790.45 |
$78,650.74 |
$72,223.98 |
| 5.500 |
$193,334.55 |
$146,011.25 |
$120,908.21 |
$109,930.41 |
$92,548.36 |
$82,619.33 |
$76,390.33 |
| 6.000 |
$196,543.49 |
$149,366.98 |
$124,412.29 |
$113,532.50 |
$96,388.63 |
$86,684.31 |
$80,663.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
