| 樓價： |
$19,208,000.00 |
|
|
| 首期： |
$5,762,400.00 |
| |
| 貸款金額： |
$13,445,600.00 |
全期供款共： |
$21,570,635.12 |
| 每月供款額： |
$71,902.12 (4.125厘息計供300期) |
全期利息共： |
$8,125,035.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,604.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$192,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$720,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$165,801.01 |
$117,789.00 |
$91,949.28 |
$80,471.18 |
$61,835.55 |
$50,672.76 |
$43,246.36 |
| 1.500 |
$168,717.13 |
$120,730.06 |
$94,919.87 |
$83,462.62 |
$64,881.13 |
$53,773.84 |
$46,403.48 |
| 2.000 |
$171,665.82 |
$123,717.61 |
$97,950.80 |
$86,523.61 |
$68,019.05 |
$56,989.76 |
$49,697.56 |
| 2.500 |
$174,647.05 |
$126,751.54 |
$101,041.86 |
$89,653.81 |
$71,248.62 |
$60,319.21 |
$53,126.38 |
| 3.000 |
$177,660.75 |
$129,831.71 |
$104,192.78 |
$92,852.85 |
$74,568.97 |
$63,760.56 |
$56,687.19 |
| 3.500 |
$180,706.86 |
$132,957.98 |
$107,403.25 |
$96,120.25 |
$77,979.06 |
$67,311.84 |
$60,376.75 |
| 4.000 |
$183,785.30 |
$136,130.16 |
$110,672.91 |
$99,455.48 |
$81,477.69 |
$70,970.83 |
$64,191.35 |
| 4.125 |
$184,559.96 |
$136,930.36 |
$111,499.52 |
$100,299.82 |
$82,366.03 |
|
$65,164.06 |
| 4.500 |
$186,896.01 |
$139,348.06 |
$114,001.35 |
$102,857.94 |
$85,063.50 |
$74,735.01 |
$68,126.88 |
| 5.000 |
$190,038.89 |
$142,611.45 |
$117,388.12 |
$106,326.95 |
$88,735.01 |
$78,601.64 |
$72,178.89 |
| 5.500 |
$193,213.85 |
$145,920.09 |
$120,832.72 |
$109,861.77 |
$92,490.58 |
$82,567.75 |
$76,342.64 |
| 6.000 |
$196,420.78 |
$149,273.73 |
$124,334.62 |
$113,461.61 |
$96,328.45 |
$86,630.19 |
$80,613.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
