樓價: |
$1,920,000.00 |
|
|
首期: |
$576,000.00 |
| |
貸款金額: |
$1,344,000.00 |
全期供款共: |
$2,156,165.11 |
每月供款額: |
$7,187.22 (4.125厘息計供300期) |
全期利息共: |
$812,165.11 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,960.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$19,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,573.20 |
$11,773.99 |
$9,191.10 |
$8,043.77 |
$6,180.98 |
$5,065.17 |
$4,322.84 |
1.500 |
$16,864.69 |
$12,067.98 |
$9,488.03 |
$8,342.79 |
$6,485.41 |
$5,375.14 |
$4,638.42 |
2.000 |
$17,159.43 |
$12,366.61 |
$9,791.00 |
$8,648.76 |
$6,799.07 |
$5,696.60 |
$4,967.69 |
2.500 |
$17,457.43 |
$12,669.87 |
$10,099.98 |
$8,961.65 |
$7,121.89 |
$6,029.41 |
$5,310.42 |
3.000 |
$17,758.68 |
$12,977.76 |
$10,414.94 |
$9,281.42 |
$7,453.79 |
$6,373.40 |
$5,666.36 |
3.500 |
$18,063.16 |
$13,290.26 |
$10,735.85 |
$9,608.02 |
$7,794.66 |
$6,728.38 |
$6,035.16 |
4.000 |
$18,370.88 |
$13,607.35 |
$11,062.68 |
$9,941.41 |
$8,144.38 |
$7,094.13 |
$6,416.46 |
4.125 |
$18,448.31 |
$13,687.33 |
$11,145.31 |
$10,025.80 |
$8,233.17 |
|
$6,513.69 |
4.500 |
$18,681.82 |
$13,929.00 |
$11,395.39 |
$10,281.51 |
$8,502.81 |
$7,470.39 |
$6,809.85 |
5.000 |
$18,995.97 |
$14,255.21 |
$11,733.92 |
$10,628.27 |
$8,869.81 |
$7,856.89 |
$7,214.88 |
5.500 |
$19,313.34 |
$14,585.93 |
$12,078.24 |
$10,981.60 |
$9,245.21 |
$8,253.34 |
$7,631.08 |
6.000 |
$19,633.90 |
$14,921.16 |
$12,428.28 |
$11,341.44 |
$9,628.83 |
$8,659.41 |
$8,057.96 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|