| 樓價： |
$18,992,000.00 |
|
|
| 首期： |
$5,697,600.00 |
| |
| 貸款金額： |
$13,294,400.00 |
全期供款共： |
$21,328,066.54 |
| 每月供款額： |
$71,093.56 (4.125厘息計供300期) |
全期利息共： |
$8,033,666.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,496.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,920.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$712,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,936.53 |
$116,464.42 |
$90,915.28 |
$79,566.25 |
$61,140.19 |
$50,102.93 |
$42,760.04 |
| 1.500 |
$166,819.85 |
$119,372.41 |
$93,852.47 |
$82,524.06 |
$64,151.52 |
$53,169.13 |
$45,881.66 |
| 2.000 |
$169,735.39 |
$122,326.37 |
$96,849.31 |
$85,550.62 |
$67,254.15 |
$56,348.89 |
$49,138.69 |
| 2.500 |
$172,683.09 |
$125,326.18 |
$99,905.61 |
$88,645.62 |
$70,447.41 |
$59,640.90 |
$52,528.95 |
| 3.000 |
$175,662.90 |
$128,371.72 |
$103,021.10 |
$91,808.69 |
$73,730.42 |
$63,043.55 |
$56,049.73 |
| 3.500 |
$178,674.75 |
$131,462.83 |
$106,195.46 |
$95,039.34 |
$77,102.16 |
$66,554.90 |
$59,697.80 |
| 4.000 |
$181,718.58 |
$134,599.34 |
$109,428.35 |
$98,337.07 |
$80,561.45 |
$70,172.74 |
$63,469.50 |
| 4.125 |
$182,484.52 |
$135,390.53 |
$110,245.67 |
$99,171.91 |
$81,439.79 |
|
$64,431.27 |
| 4.500 |
$184,794.30 |
$137,781.05 |
$112,719.36 |
$101,701.27 |
$84,106.94 |
$73,894.59 |
$67,360.77 |
| 5.000 |
$187,901.84 |
$141,007.74 |
$116,068.05 |
$105,131.27 |
$87,737.16 |
$77,717.74 |
$71,367.21 |
| 5.500 |
$191,041.10 |
$144,279.17 |
$119,473.92 |
$108,626.34 |
$91,450.49 |
$81,639.25 |
$75,484.14 |
| 6.000 |
$194,211.97 |
$147,595.10 |
$122,936.43 |
$112,185.70 |
$95,245.21 |
$85,656.01 |
$79,706.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
