| 樓價： |
$18,950,000.00 |
|
|
| 首期： |
$5,685,000.00 |
| |
| 貸款金額： |
$13,265,000.00 |
全期供款共： |
$21,280,900.43 |
| 每月供款額： |
$70,936.33 (4.125厘息計供300期) |
全期利息共： |
$8,015,900.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,475.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$710,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,573.99 |
$116,206.87 |
$90,714.23 |
$79,390.30 |
$61,004.98 |
$49,992.13 |
$42,665.48 |
| 1.500 |
$166,450.94 |
$119,108.42 |
$93,644.92 |
$82,341.56 |
$64,009.65 |
$53,051.55 |
$45,780.20 |
| 2.000 |
$169,360.03 |
$122,055.85 |
$96,635.14 |
$85,361.43 |
$67,105.42 |
$56,224.28 |
$49,030.02 |
| 2.500 |
$172,301.21 |
$125,049.02 |
$99,684.67 |
$88,449.59 |
$70,291.62 |
$59,509.01 |
$52,412.79 |
| 3.000 |
$175,274.43 |
$128,087.83 |
$102,793.27 |
$91,605.65 |
$73,567.37 |
$62,904.13 |
$55,925.78 |
| 3.500 |
$178,279.62 |
$131,172.10 |
$105,960.62 |
$94,829.17 |
$76,931.66 |
$66,407.72 |
$59,565.78 |
| 4.000 |
$181,316.72 |
$134,301.68 |
$109,186.36 |
$98,119.60 |
$80,383.29 |
$70,017.56 |
$63,329.14 |
| 4.125 |
$182,080.97 |
$135,091.12 |
$110,001.87 |
$98,952.60 |
$81,259.69 |
|
$64,288.79 |
| 4.500 |
$184,385.64 |
$137,476.35 |
$112,470.09 |
$101,476.36 |
$83,920.94 |
$73,731.18 |
$67,211.81 |
| 5.000 |
$187,486.30 |
$140,695.91 |
$115,811.37 |
$104,898.77 |
$87,543.13 |
$77,545.87 |
$71,209.39 |
| 5.500 |
$190,618.62 |
$143,960.11 |
$119,209.70 |
$108,386.12 |
$91,248.25 |
$81,458.71 |
$75,317.21 |
| 6.000 |
$193,782.48 |
$147,268.70 |
$122,664.56 |
$111,937.61 |
$95,034.58 |
$85,466.58 |
$79,530.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
