| 樓價： |
$189,400,000.00 |
|
|
| 首期： |
$56,820,000.00 |
| |
| 貸款金額： |
$132,580,000.00 |
全期供款共： |
$175,939,334.77 |
| 每月供款額： |
$586,464.45 (2.375厘息計供300期) |
全期利息共： |
$43,359,334.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$491,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,894,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$3,049,340 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$8,049,500.00 (第一個住宅物業) |
|
|
$28,410,000.00 (第二個住宅物業) |
|
|
$8,049,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,634,876.71 |
$1,161,455.44 |
$906,663.59 |
$793,484.03 |
$609,727.87 |
$499,657.50 |
$426,429.68 |
| 1.500 |
$1,663,631.01 |
$1,190,455.70 |
$935,955.00 |
$822,981.10 |
$639,758.70 |
$530,235.58 |
$457,560.38 |
| 2.000 |
$1,692,706.54 |
$1,219,914.37 |
$965,841.41 |
$853,163.84 |
$670,700.13 |
$561,946.08 |
$490,041.50 |
| 2.375 |
$1,714,723.71 |
$1,242,308.55 |
$988,645.43 |
$876,249.02 |
$694,499.69 |
|
$515,275.67 |
| 2.500 |
$1,722,102.83 |
$1,249,830.36 |
$996,320.70 |
$884,029.13 |
$702,545.26 |
$594,776.07 |
$523,851.29 |
| 3.000 |
$1,751,819.32 |
$1,280,202.35 |
$1,027,390.27 |
$915,573.14 |
$735,285.50 |
$628,709.36 |
$558,962.63 |
| 3.500 |
$1,781,855.40 |
$1,311,028.83 |
$1,059,047.02 |
$947,791.27 |
$768,910.59 |
$663,726.73 |
$595,343.45 |
| 4.000 |
$1,812,210.34 |
$1,342,308.04 |
$1,091,287.40 |
$980,678.25 |
$803,408.72 |
$699,806.08 |
$632,957.20 |
| 4.500 |
$1,842,883.39 |
$1,374,038.02 |
$1,124,107.40 |
$1,014,228.10 |
$838,766.54 |
$736,922.70 |
$671,763.38 |
| 5.000 |
$1,873,873.66 |
$1,406,216.60 |
$1,157,502.55 |
$1,048,434.19 |
$874,969.32 |
$775,049.48 |
$711,718.11 |
| 5.500 |
$1,905,180.25 |
$1,438,841.39 |
$1,191,467.97 |
$1,083,289.24 |
$912,000.99 |
$814,157.20 |
$752,774.66 |
| 6.000 |
$1,936,802.15 |
$1,471,909.81 |
$1,225,998.34 |
$1,118,785.38 |
$949,844.30 |
$854,214.80 |
$794,884.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
