| 樓價： |
$188,940,000.00 |
|
|
| 首期： |
$56,682,000.00 |
| |
| 貸款金額： |
$132,258,000.00 |
全期供款共： |
$212,180,122.83 |
| 每月供款額： |
$707,267.08 (4.125厘息計供300期) |
全期利息共： |
$79,922,122.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$103,470.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,889,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$8,029,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,630,906.05 |
$1,158,634.59 |
$904,461.56 |
$791,556.88 |
$608,247.01 |
$498,443.97 |
$425,394.00 |
| 1.500 |
$1,659,590.51 |
$1,187,564.42 |
$933,681.83 |
$820,982.30 |
$638,204.91 |
$528,947.79 |
$456,449.09 |
| 2.000 |
$1,688,595.42 |
$1,216,951.54 |
$963,495.65 |
$851,091.74 |
$669,071.18 |
$560,581.27 |
$488,851.32 |
| 2.500 |
$1,717,920.32 |
$1,246,794.87 |
$993,900.92 |
$881,882.07 |
$700,838.97 |
$593,331.52 |
$522,579.00 |
| 3.000 |
$1,747,564.64 |
$1,277,093.10 |
$1,024,895.02 |
$913,349.47 |
$733,499.69 |
$627,182.40 |
$557,605.06 |
| 3.500 |
$1,777,527.76 |
$1,307,844.71 |
$1,056,474.89 |
$945,489.35 |
$767,043.12 |
$662,114.72 |
$593,897.52 |
| 4.000 |
$1,807,808.99 |
$1,339,047.95 |
$1,088,636.97 |
$978,296.46 |
$801,457.46 |
$698,106.45 |
$631,419.92 |
| 4.125 |
$1,815,428.91 |
$1,346,919.10 |
$1,096,768.00 |
$986,601.80 |
$810,195.60 |
|
$640,988.04 |
| 4.500 |
$1,838,407.53 |
$1,370,700.87 |
$1,121,377.25 |
$1,011,764.82 |
$836,729.41 |
$735,132.92 |
$670,131.86 |
| 5.000 |
$1,869,322.55 |
$1,402,801.29 |
$1,154,691.30 |
$1,045,887.83 |
$872,844.26 |
$773,167.10 |
$709,989.54 |
| 5.500 |
$1,900,553.10 |
$1,435,346.85 |
$1,188,574.23 |
$1,080,658.24 |
$909,786.00 |
$812,179.84 |
$750,946.38 |
| 6.000 |
$1,932,098.20 |
$1,468,334.95 |
$1,223,020.73 |
$1,116,068.16 |
$947,537.39 |
$852,140.15 |
$792,953.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
