| 樓價： |
$18,880,000.00 |
|
|
| 首期： |
$5,664,000.00 |
| |
| 貸款金額： |
$13,216,000.00 |
全期供款共： |
$17,538,197.68 |
| 每月供款額： |
$58,460.66 (2.375厘息計供300期) |
全期利息共： |
$4,322,197.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$64,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$188,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$303,968 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$708,000.00 (第一個住宅物業) |
|
|
$2,832,000.00 (第二個住宅物業) |
|
|
$708,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$162,969.76 |
$115,777.61 |
$90,379.14 |
$79,097.04 |
$60,779.63 |
$49,807.46 |
$42,507.88 |
| 1.500 |
$165,836.08 |
$118,668.45 |
$93,299.00 |
$82,037.40 |
$63,773.20 |
$52,855.58 |
$45,611.09 |
| 2.000 |
$168,734.42 |
$121,604.98 |
$96,278.17 |
$85,046.11 |
$66,857.54 |
$56,016.59 |
$48,848.91 |
| 2.375 |
$170,929.16 |
$123,837.30 |
$98,551.35 |
$87,347.31 |
$69,229.96 |
|
$51,364.33 |
| 2.500 |
$171,664.74 |
$124,587.10 |
$99,316.45 |
$88,122.86 |
$70,031.97 |
$59,289.19 |
$52,219.18 |
| 3.000 |
$174,626.97 |
$127,614.68 |
$102,413.56 |
$91,267.27 |
$73,295.62 |
$62,671.77 |
$55,719.19 |
| 3.500 |
$177,621.07 |
$130,687.56 |
$105,569.21 |
$94,478.88 |
$76,647.48 |
$66,162.41 |
$59,345.75 |
| 4.000 |
$180,646.94 |
$133,805.57 |
$108,783.03 |
$97,757.16 |
$80,086.36 |
$69,758.92 |
$63,095.21 |
| 4.500 |
$183,704.53 |
$136,968.52 |
$112,054.63 |
$101,101.51 |
$83,610.94 |
$73,458.82 |
$66,963.53 |
| 5.000 |
$186,793.74 |
$140,176.18 |
$115,383.57 |
$104,511.29 |
$87,219.75 |
$77,259.42 |
$70,946.35 |
| 5.500 |
$189,914.48 |
$143,428.33 |
$118,769.35 |
$107,985.75 |
$90,911.19 |
$81,157.80 |
$75,038.99 |
| 6.000 |
$193,066.66 |
$146,724.70 |
$122,211.45 |
$111,524.12 |
$94,683.53 |
$85,150.87 |
$79,236.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
