| 樓價： |
$18,840,000.00 |
|
|
| 首期： |
$5,652,000.00 |
| |
| 貸款金額： |
$13,188,000.00 |
全期供款共： |
$17,501,040.48 |
| 每月供款額： |
$58,336.80 (2.375厘息計供300期) |
全期利息共： |
$4,313,040.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$64,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$188,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$39,564 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$706,500.00 (第一個住宅物業) |
|
|
$2,826,000.00 (第二個住宅物業) |
|
|
$706,500.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$162,624.48 |
$115,532.32 |
$90,187.66 |
$78,929.46 |
$60,650.86 |
$49,701.94 |
$42,417.82 |
| 1.500 |
$165,484.73 |
$118,417.03 |
$93,101.33 |
$81,863.59 |
$63,638.09 |
$52,743.60 |
$45,514.45 |
| 2.000 |
$168,376.93 |
$121,347.34 |
$96,074.19 |
$84,865.93 |
$66,715.89 |
$55,897.91 |
$48,745.42 |
| 2.375 |
$170,567.03 |
$123,574.94 |
$98,342.56 |
$87,162.26 |
$69,083.29 |
|
$51,255.51 |
| 2.500 |
$171,301.04 |
$124,323.15 |
$99,106.03 |
$87,936.16 |
$69,883.59 |
$59,163.57 |
$52,108.54 |
| 3.000 |
$174,257.00 |
$127,344.31 |
$102,196.58 |
$91,073.91 |
$73,140.33 |
$62,538.99 |
$55,601.14 |
| 3.500 |
$177,244.75 |
$130,410.68 |
$105,345.54 |
$94,278.71 |
$76,485.09 |
$66,022.24 |
$59,220.01 |
| 4.000 |
$180,264.22 |
$133,522.09 |
$108,552.56 |
$97,550.04 |
$79,916.69 |
$69,611.12 |
$62,961.53 |
| 4.500 |
$183,315.33 |
$136,678.33 |
$111,817.23 |
$100,887.31 |
$83,433.80 |
$73,303.19 |
$66,821.66 |
| 5.000 |
$186,397.99 |
$139,879.20 |
$115,139.11 |
$104,289.86 |
$87,034.96 |
$77,095.73 |
$70,796.04 |
| 5.500 |
$189,512.12 |
$143,124.46 |
$118,517.72 |
$107,756.97 |
$90,718.58 |
$80,985.86 |
$74,880.01 |
| 6.000 |
$192,657.62 |
$146,413.84 |
$121,952.53 |
$111,287.84 |
$94,482.93 |
$84,970.47 |
$79,068.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
