| 樓價： |
$18,795,000.00 |
|
|
| 首期： |
$5,638,500.00 |
| |
| 貸款金額： |
$13,156,500.00 |
全期供款共： |
$21,106,835.02 |
| 每月供款額： |
$70,356.12 (4.125厘息計供300期) |
全期利息共： |
$7,950,335.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,397.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$187,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$704,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$162,236.05 |
$115,256.36 |
$89,972.24 |
$78,740.93 |
$60,505.99 |
$49,583.22 |
$42,316.50 |
| 1.500 |
$165,089.47 |
$118,134.19 |
$92,878.96 |
$81,668.06 |
$63,486.09 |
$52,617.62 |
$45,405.74 |
| 2.000 |
$167,974.76 |
$121,057.50 |
$95,844.72 |
$84,663.22 |
$66,556.54 |
$55,764.40 |
$48,628.99 |
| 2.500 |
$170,891.88 |
$124,026.20 |
$98,869.31 |
$87,726.12 |
$69,716.67 |
$59,022.26 |
$51,984.08 |
| 3.000 |
$173,840.78 |
$127,040.14 |
$101,952.48 |
$90,856.37 |
$72,965.63 |
$62,389.61 |
$55,468.33 |
| 3.500 |
$176,821.39 |
$130,099.19 |
$105,093.92 |
$94,053.52 |
$76,302.40 |
$65,864.54 |
$59,078.56 |
| 4.000 |
$179,833.65 |
$133,203.17 |
$108,293.28 |
$97,317.04 |
$79,725.80 |
$69,444.85 |
$62,811.14 |
| 4.125 |
$180,591.65 |
$133,986.16 |
$109,102.12 |
$98,143.22 |
$80,595.04 |
|
$63,762.94 |
| 4.500 |
$182,877.47 |
$136,351.87 |
$111,550.15 |
$100,646.34 |
$83,234.52 |
$73,128.10 |
$66,662.05 |
| 5.000 |
$185,952.77 |
$139,545.10 |
$114,864.10 |
$104,040.76 |
$86,827.08 |
$76,911.59 |
$70,626.94 |
| 5.500 |
$189,059.47 |
$142,782.60 |
$118,234.64 |
$107,499.58 |
$90,501.89 |
$80,792.42 |
$74,701.16 |
| 6.000 |
$192,197.45 |
$146,064.12 |
$121,661.24 |
$111,022.02 |
$94,257.25 |
$84,767.51 |
$78,879.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
