| 樓價： |
$186,350,000.00 |
|
|
| 首期： |
$55,905,000.00 |
| |
| 貸款金額： |
$130,445,000.00 |
全期供款共： |
$209,271,545.94 |
| 每月供款額： |
$697,571.82 (4.125厘息計供300期) |
全期利息共： |
$78,826,545.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$102,175.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,863,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,919,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,608,549.50 |
$1,142,751.96 |
$892,063.15 |
$780,706.17 |
$599,909.13 |
$491,611.27 |
$419,562.67 |
| 1.500 |
$1,636,840.75 |
$1,171,285.22 |
$920,882.86 |
$809,728.23 |
$629,456.36 |
$521,696.94 |
$450,192.06 |
| 2.000 |
$1,665,448.06 |
$1,200,269.50 |
$950,288.00 |
$839,424.92 |
$659,899.52 |
$552,896.79 |
$482,150.12 |
| 2.500 |
$1,694,370.97 |
$1,229,703.73 |
$980,276.47 |
$869,793.18 |
$691,231.83 |
$585,198.10 |
$515,415.46 |
| 3.000 |
$1,723,608.93 |
$1,259,586.63 |
$1,010,845.70 |
$900,829.22 |
$723,444.84 |
$618,584.95 |
$549,961.38 |
| 3.500 |
$1,753,161.32 |
$1,289,916.70 |
$1,041,992.67 |
$932,528.53 |
$756,528.45 |
$653,038.42 |
$585,756.34 |
| 4.000 |
$1,783,027.44 |
$1,320,692.20 |
$1,073,713.87 |
$964,885.91 |
$790,471.04 |
$688,536.77 |
$622,764.38 |
| 4.125 |
$1,790,542.91 |
$1,328,455.46 |
$1,081,733.44 |
$973,077.41 |
$799,089.40 |
|
$632,201.34 |
| 4.500 |
$1,813,206.54 |
$1,351,911.22 |
$1,106,005.35 |
$997,895.50 |
$825,259.48 |
$725,055.68 |
$660,945.65 |
| 5.000 |
$1,843,697.77 |
$1,383,571.61 |
$1,138,862.73 |
$1,031,550.75 |
$860,879.26 |
$762,568.48 |
$700,256.97 |
| 5.500 |
$1,874,500.21 |
$1,415,671.03 |
$1,172,281.19 |
$1,065,844.51 |
$897,314.60 |
$801,046.43 |
$740,652.36 |
| 6.000 |
$1,905,612.89 |
$1,448,206.94 |
$1,206,255.50 |
$1,100,769.04 |
$934,548.49 |
$840,458.96 |
$782,083.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
