| 樓價： |
$18,630,000.00 |
|
|
| 首期： |
$5,589,000.00 |
| |
| 貸款金額： |
$13,041,000.00 |
全期供款共： |
$20,921,539.58 |
| 每月供款額： |
$69,738.47 (4.125厘息計供300期) |
全期利息共： |
$7,880,539.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,315.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$186,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$698,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$160,811.79 |
$114,244.53 |
$89,182.38 |
$78,049.67 |
$59,974.82 |
$49,147.94 |
$41,945.01 |
| 1.500 |
$163,640.16 |
$117,097.09 |
$92,063.58 |
$80,951.10 |
$62,928.75 |
$52,155.70 |
$45,007.13 |
| 2.000 |
$166,500.12 |
$119,994.75 |
$95,003.30 |
$83,919.97 |
$65,972.25 |
$55,274.84 |
$48,202.08 |
| 2.500 |
$169,391.63 |
$122,937.38 |
$98,001.34 |
$86,955.98 |
$69,104.64 |
$58,504.11 |
$51,527.72 |
| 3.000 |
$172,314.65 |
$125,924.87 |
$101,057.45 |
$90,058.75 |
$72,325.07 |
$61,841.90 |
$54,981.38 |
| 3.500 |
$175,269.09 |
$128,957.06 |
$104,171.31 |
$93,227.83 |
$75,632.55 |
$65,286.32 |
$58,559.92 |
| 4.000 |
$178,254.90 |
$132,033.78 |
$107,342.58 |
$96,462.70 |
$79,025.89 |
$68,835.20 |
$62,259.73 |
| 4.125 |
$179,006.25 |
$132,809.90 |
$108,144.32 |
$97,281.63 |
$79,887.50 |
|
$63,203.17 |
| 4.500 |
$181,272.00 |
$135,154.85 |
$110,570.86 |
$99,762.77 |
$82,503.81 |
$72,486.11 |
$66,076.83 |
| 5.000 |
$184,320.31 |
$138,320.04 |
$113,855.72 |
$103,127.40 |
$86,064.83 |
$76,236.39 |
$70,006.91 |
| 5.500 |
$187,399.73 |
$141,529.12 |
$117,196.66 |
$106,555.85 |
$89,707.38 |
$80,083.15 |
$74,045.36 |
| 6.000 |
$190,510.16 |
$144,781.84 |
$120,593.18 |
$110,047.37 |
$93,429.77 |
$84,023.35 |
$78,187.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
