| 樓價： |
$18,612,000.00 |
|
|
| 首期： |
$5,583,600.00 |
| |
| 貸款金額： |
$13,028,400.00 |
全期供款共： |
$20,901,325.53 |
| 每月供款額： |
$69,671.09 (4.125厘息計供300期) |
全期利息共： |
$7,872,925.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,306.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$186,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$697,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$160,656.42 |
$114,134.15 |
$89,096.21 |
$77,974.26 |
$59,916.87 |
$49,100.45 |
$41,904.48 |
| 1.500 |
$163,482.05 |
$116,983.96 |
$91,974.63 |
$80,872.88 |
$62,867.95 |
$52,105.30 |
$44,963.64 |
| 2.000 |
$166,339.25 |
$119,878.81 |
$94,911.51 |
$83,838.89 |
$65,908.50 |
$55,221.44 |
$48,155.50 |
| 2.500 |
$169,227.97 |
$122,818.60 |
$97,906.66 |
$86,871.97 |
$69,037.87 |
$58,447.58 |
$51,477.93 |
| 3.000 |
$172,148.16 |
$125,803.20 |
$100,959.81 |
$89,971.74 |
$72,255.19 |
$61,782.15 |
$54,928.26 |
| 3.500 |
$175,099.75 |
$128,832.46 |
$104,070.66 |
$93,137.76 |
$75,559.47 |
$65,223.24 |
$58,503.34 |
| 4.000 |
$178,082.68 |
$131,906.22 |
$107,238.87 |
$96,369.50 |
$78,949.54 |
$68,768.69 |
$62,199.57 |
| 4.125 |
$178,833.30 |
$132,681.58 |
$108,039.83 |
$97,187.64 |
$79,810.31 |
|
$63,142.11 |
| 4.500 |
$181,096.86 |
$135,024.26 |
$110,464.03 |
$99,666.39 |
$82,424.09 |
$72,416.08 |
$66,012.99 |
| 5.000 |
$184,142.22 |
$138,186.40 |
$113,745.71 |
$103,027.76 |
$85,981.67 |
$76,162.73 |
$69,939.27 |
| 5.500 |
$187,218.66 |
$141,392.38 |
$117,083.43 |
$106,452.90 |
$89,620.71 |
$80,005.77 |
$73,973.82 |
| 6.000 |
$190,326.09 |
$144,641.95 |
$120,476.67 |
$109,941.04 |
$93,339.50 |
$83,942.16 |
$78,111.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
