| 樓價： |
$18,560,000.00 |
|
|
| 首期： |
$5,568,000.00 |
| |
| 貸款金額： |
$12,992,000.00 |
全期供款共： |
$20,842,929.39 |
| 每月供款額： |
$69,476.43 (4.125厘息計供300期) |
全期利息共： |
$7,850,929.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,280.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$185,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$696,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$160,207.56 |
$113,815.27 |
$88,847.29 |
$77,756.41 |
$59,749.47 |
$48,963.27 |
$41,787.41 |
| 1.500 |
$163,025.30 |
$116,657.12 |
$91,717.66 |
$80,646.93 |
$62,692.30 |
$51,959.73 |
$44,838.02 |
| 2.000 |
$165,874.52 |
$119,543.88 |
$94,646.34 |
$83,604.65 |
$65,724.36 |
$55,067.16 |
$48,020.96 |
| 2.500 |
$168,755.17 |
$122,475.46 |
$97,633.12 |
$86,629.25 |
$68,844.98 |
$58,284.29 |
$51,334.11 |
| 3.000 |
$171,667.19 |
$125,451.72 |
$100,677.74 |
$89,720.37 |
$72,053.32 |
$61,609.53 |
$54,774.80 |
| 3.500 |
$174,610.54 |
$128,472.52 |
$103,779.90 |
$92,877.54 |
$75,348.37 |
$65,041.01 |
$58,339.89 |
| 4.000 |
$177,585.13 |
$131,537.68 |
$106,939.25 |
$96,100.26 |
$78,728.96 |
$68,576.56 |
$62,025.80 |
| 4.125 |
$178,333.65 |
$132,310.88 |
$107,737.98 |
$96,916.11 |
$79,587.33 |
|
$62,965.69 |
| 4.500 |
$180,590.90 |
$134,647.02 |
$110,155.40 |
$99,387.93 |
$82,193.81 |
$72,213.76 |
$65,828.56 |
| 5.000 |
$183,627.75 |
$137,800.32 |
$113,427.92 |
$102,739.91 |
$85,741.45 |
$75,949.94 |
$69,743.87 |
| 5.500 |
$186,695.59 |
$140,997.34 |
$116,756.31 |
$106,155.48 |
$89,370.32 |
$79,782.25 |
$73,767.15 |
| 6.000 |
$189,794.34 |
$144,237.84 |
$120,140.07 |
$109,633.88 |
$93,078.72 |
$83,707.64 |
$77,893.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
