| 樓價： |
$18,510,000.00 |
|
|
| 首期： |
$5,553,000.00 |
| |
| 貸款金額： |
$12,957,000.00 |
全期供款共： |
$20,786,779.26 |
| 每月供款額： |
$69,289.26 (4.125厘息計供300期) |
全期利息共： |
$7,829,779.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,255.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$185,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$694,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$159,775.97 |
$113,508.66 |
$88,607.94 |
$77,546.93 |
$59,588.51 |
$48,831.36 |
$41,674.83 |
| 1.500 |
$162,586.11 |
$116,342.85 |
$91,470.58 |
$80,429.67 |
$62,523.41 |
$51,819.75 |
$44,717.23 |
| 2.000 |
$165,427.66 |
$119,221.83 |
$94,391.37 |
$83,379.42 |
$65,547.30 |
$54,918.81 |
$47,891.60 |
| 2.500 |
$168,300.55 |
$122,145.51 |
$97,370.10 |
$86,395.88 |
$68,659.52 |
$58,127.27 |
$51,195.81 |
| 3.000 |
$171,204.73 |
$125,113.76 |
$100,406.51 |
$89,478.66 |
$71,859.21 |
$61,443.56 |
$54,627.23 |
| 3.500 |
$174,140.14 |
$128,126.42 |
$103,500.32 |
$92,627.33 |
$75,145.38 |
$64,865.80 |
$58,182.72 |
| 4.000 |
$177,106.72 |
$131,183.33 |
$106,651.16 |
$95,841.36 |
$78,516.87 |
$68,391.82 |
$61,858.70 |
| 4.125 |
$177,853.23 |
$131,954.44 |
$107,447.74 |
$96,655.02 |
$79,372.93 |
|
$62,796.07 |
| 4.500 |
$180,104.39 |
$134,284.29 |
$109,858.65 |
$99,120.18 |
$81,972.38 |
$72,019.21 |
$65,651.22 |
| 5.000 |
$183,133.06 |
$137,429.09 |
$113,122.35 |
$102,463.13 |
$85,510.47 |
$75,745.33 |
$69,555.98 |
| 5.500 |
$186,192.64 |
$140,617.50 |
$116,441.77 |
$105,869.50 |
$89,129.56 |
$79,567.32 |
$73,568.42 |
| 6.000 |
$189,283.04 |
$143,849.26 |
$119,816.42 |
$109,338.53 |
$92,827.97 |
$83,482.13 |
$77,683.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
