| 樓價： |
$18,450,000.00 |
|
|
| 首期： |
$5,535,000.00 |
| |
| 貸款金額： |
$12,915,000.00 |
全期供款共： |
$20,719,399.10 |
| 每月供款額： |
$69,064.66 (4.125厘息計供300期) |
全期利息共： |
$7,804,399.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,225.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$184,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$691,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$159,258.05 |
$113,140.72 |
$88,320.71 |
$77,295.57 |
$59,395.35 |
$48,673.08 |
$41,539.74 |
| 1.500 |
$162,059.09 |
$115,965.72 |
$91,174.07 |
$80,168.96 |
$62,320.74 |
$51,651.78 |
$44,572.28 |
| 2.000 |
$164,891.42 |
$118,835.38 |
$94,085.40 |
$83,109.15 |
$65,334.83 |
$54,740.79 |
$47,736.35 |
| 2.500 |
$167,755.00 |
$121,749.58 |
$97,054.47 |
$86,115.83 |
$68,436.96 |
$57,938.85 |
$51,029.86 |
| 3.000 |
$170,649.77 |
$124,708.20 |
$100,081.05 |
$89,188.62 |
$71,626.28 |
$61,244.39 |
$54,450.16 |
| 3.500 |
$173,575.67 |
$127,711.10 |
$103,164.82 |
$92,327.08 |
$74,901.80 |
$64,655.53 |
$57,994.12 |
| 4.000 |
$176,532.63 |
$130,758.10 |
$106,305.45 |
$95,530.70 |
$78,262.36 |
$68,170.13 |
$61,658.19 |
| 4.125 |
$177,276.72 |
$131,526.71 |
$107,099.45 |
$96,341.71 |
$79,115.64 |
|
$62,592.51 |
| 4.500 |
$179,520.58 |
$133,849.00 |
$109,502.54 |
$98,798.88 |
$81,706.67 |
$71,785.76 |
$65,438.41 |
| 5.000 |
$182,539.44 |
$136,983.61 |
$112,755.66 |
$102,131.00 |
$85,233.28 |
$75,499.80 |
$69,330.51 |
| 5.500 |
$185,589.10 |
$140,161.69 |
$116,064.33 |
$105,526.33 |
$88,840.65 |
$79,309.40 |
$73,329.95 |
| 6.000 |
$188,669.48 |
$143,382.98 |
$119,428.03 |
$108,984.11 |
$92,527.07 |
$83,211.53 |
$77,431.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
