| 樓價： |
$18,402,000.00 |
|
|
| 首期： |
$5,520,600.00 |
| |
| 貸款金額： |
$12,881,400.00 |
全期供款共： |
$20,665,494.97 |
| 每月供款額： |
$68,884.98 (4.125厘息計供300期) |
全期利息共： |
$7,784,094.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,201.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$184,020.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$690,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,843.72 |
$112,846.37 |
$88,090.94 |
$77,094.47 |
$59,240.83 |
$48,546.45 |
$41,431.67 |
| 1.500 |
$161,637.48 |
$115,664.02 |
$90,936.87 |
$79,960.39 |
$62,158.60 |
$51,517.40 |
$44,456.31 |
| 2.000 |
$164,462.44 |
$118,526.21 |
$93,840.62 |
$82,892.93 |
$65,164.86 |
$54,598.37 |
$47,612.16 |
| 2.500 |
$167,318.57 |
$121,432.83 |
$96,801.97 |
$85,891.79 |
$68,258.91 |
$57,788.12 |
$50,897.10 |
| 3.000 |
$170,205.80 |
$124,383.76 |
$99,820.67 |
$88,956.58 |
$71,439.93 |
$61,085.06 |
$54,308.50 |
| 3.500 |
$173,124.09 |
$127,378.84 |
$102,896.43 |
$92,086.88 |
$74,706.93 |
$64,487.32 |
$57,843.24 |
| 4.000 |
$176,073.36 |
$130,417.91 |
$106,028.88 |
$95,282.16 |
$78,058.75 |
$67,992.77 |
$61,497.77 |
| 4.125 |
$176,815.51 |
$131,184.53 |
$106,820.81 |
$96,091.07 |
$78,909.81 |
|
$62,429.67 |
| 4.500 |
$179,053.54 |
$133,500.78 |
$109,217.66 |
$98,541.85 |
$81,494.10 |
$71,599.00 |
$65,268.16 |
| 5.000 |
$182,064.54 |
$136,627.23 |
$112,462.31 |
$101,865.29 |
$85,011.54 |
$75,303.38 |
$69,150.14 |
| 5.500 |
$185,106.27 |
$139,797.04 |
$115,762.37 |
$105,251.79 |
$88,609.52 |
$79,103.07 |
$73,139.17 |
| 6.000 |
$188,178.63 |
$143,009.95 |
$119,117.33 |
$108,700.57 |
$92,286.35 |
$82,995.04 |
$77,230.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
