| 樓價： |
$18,380,000.00 |
|
|
| 首期： |
$5,514,000.00 |
| |
| 貸款金額： |
$12,866,000.00 |
全期供款共： |
$17,073,732.70 |
| 每月供款額： |
$56,912.44 (2.375厘息計供300期) |
全期利息共： |
$4,207,732.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$63,450.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$183,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$38,598 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$689,250.00 (第一個住宅物業) |
|
|
$1,378,500.00 (第二個住宅物業) |
|
|
$689,250.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,653.82 |
$112,711.46 |
$87,985.62 |
$77,002.30 |
$59,170.00 |
$48,488.41 |
$41,382.14 |
| 1.500 |
$161,444.23 |
$115,525.74 |
$90,828.16 |
$79,864.80 |
$62,084.29 |
$51,455.81 |
$44,403.17 |
| 2.000 |
$164,265.82 |
$118,384.51 |
$93,728.43 |
$82,793.83 |
$65,086.95 |
$54,533.10 |
$47,555.24 |
| 2.375 |
$166,402.44 |
$120,557.72 |
$95,941.41 |
$85,034.09 |
$67,396.54 |
|
$50,004.05 |
| 2.500 |
$167,118.53 |
$121,287.66 |
$96,686.24 |
$85,789.10 |
$68,177.31 |
$57,719.03 |
$50,836.25 |
| 3.000 |
$170,002.32 |
$124,235.05 |
$99,701.34 |
$88,850.23 |
$71,354.53 |
$61,012.03 |
$54,243.57 |
| 3.500 |
$172,917.12 |
$127,226.56 |
$102,773.41 |
$91,976.79 |
$74,617.62 |
$64,410.23 |
$57,774.09 |
| 4.000 |
$175,862.86 |
$130,261.99 |
$105,902.12 |
$95,168.25 |
$77,965.43 |
$67,911.49 |
$61,424.25 |
| 4.500 |
$178,839.48 |
$133,341.18 |
$109,087.09 |
$98,424.04 |
$81,396.67 |
$71,513.41 |
$65,190.13 |
| 5.000 |
$181,846.87 |
$136,463.89 |
$112,327.86 |
$101,743.51 |
$84,909.91 |
$75,213.35 |
$69,067.47 |
| 5.500 |
$184,884.97 |
$139,629.91 |
$115,623.98 |
$105,125.96 |
$88,503.58 |
$79,008.50 |
$73,051.73 |
| 6.000 |
$187,953.66 |
$142,838.98 |
$118,974.92 |
$108,570.62 |
$92,176.02 |
$82,895.82 |
$77,138.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
