| 樓價： |
$18,361,000.00 |
|
|
| 首期： |
$5,508,300.00 |
| |
| 貸款金額： |
$12,852,700.00 |
全期供款共： |
$20,619,451.86 |
| 每月供款額： |
$68,731.51 (4.125厘息計供300期) |
全期利息共： |
$7,766,751.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,180.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$183,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$688,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,489.82 |
$112,594.95 |
$87,894.67 |
$76,922.70 |
$59,108.84 |
$48,438.29 |
$41,339.36 |
| 1.500 |
$161,277.34 |
$115,406.32 |
$90,734.26 |
$79,782.24 |
$62,020.11 |
$51,402.62 |
$44,357.27 |
| 2.000 |
$164,096.01 |
$118,262.13 |
$93,631.54 |
$82,708.24 |
$65,019.67 |
$54,476.73 |
$47,506.08 |
| 2.500 |
$166,945.78 |
$121,162.28 |
$96,586.30 |
$85,700.42 |
$68,106.83 |
$57,659.36 |
$50,783.70 |
| 3.000 |
$169,826.58 |
$124,106.63 |
$99,598.27 |
$88,758.39 |
$71,280.77 |
$60,948.96 |
$54,187.50 |
| 3.500 |
$172,738.37 |
$127,095.04 |
$102,667.17 |
$91,881.71 |
$74,540.48 |
$64,343.65 |
$57,714.37 |
| 4.000 |
$175,681.07 |
$130,127.34 |
$105,792.65 |
$95,069.87 |
$77,884.83 |
$67,841.29 |
$61,360.76 |
| 4.125 |
$176,421.56 |
$130,892.25 |
$106,582.82 |
$95,876.98 |
$78,734.00 |
|
$62,290.58 |
| 4.500 |
$178,654.60 |
$133,203.34 |
$108,974.32 |
$98,322.29 |
$81,312.53 |
$71,439.48 |
$65,122.74 |
| 5.000 |
$181,658.89 |
$136,322.82 |
$112,211.74 |
$101,638.33 |
$84,822.13 |
$75,135.60 |
$68,996.07 |
| 5.500 |
$184,693.85 |
$139,485.57 |
$115,504.45 |
$105,017.29 |
$88,412.09 |
$78,926.82 |
$72,976.22 |
| 6.000 |
$187,759.37 |
$142,691.32 |
$118,851.93 |
$108,458.39 |
$92,080.73 |
$82,810.13 |
$77,058.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
