| 樓價： |
$18,330,000.00 |
|
|
| 首期： |
$5,499,000.00 |
| |
| 貸款金額： |
$12,831,000.00 |
全期供款共： |
$20,584,638.78 |
| 每月供款額： |
$68,615.46 (4.125厘息計供300期) |
全期利息共： |
$7,753,638.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,165.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$183,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$687,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,222.23 |
$112,404.85 |
$87,746.27 |
$76,792.83 |
$59,009.04 |
$48,356.50 |
$41,269.57 |
| 1.500 |
$161,005.05 |
$115,211.47 |
$90,581.07 |
$79,647.54 |
$61,915.40 |
$51,315.83 |
$44,282.37 |
| 2.000 |
$163,818.96 |
$118,062.46 |
$93,473.46 |
$82,568.60 |
$64,909.89 |
$54,384.75 |
$47,425.87 |
| 2.500 |
$166,663.91 |
$120,957.71 |
$96,423.22 |
$85,555.72 |
$67,991.84 |
$57,562.01 |
$50,697.96 |
| 3.000 |
$169,539.85 |
$123,897.09 |
$99,430.11 |
$88,608.53 |
$71,160.42 |
$60,846.05 |
$54,096.01 |
| 3.500 |
$172,446.72 |
$126,880.46 |
$102,493.83 |
$91,726.58 |
$74,414.63 |
$64,235.01 |
$57,616.92 |
| 4.000 |
$175,384.45 |
$129,907.64 |
$105,614.03 |
$94,909.36 |
$77,753.34 |
$67,726.74 |
$61,257.16 |
| 4.125 |
$176,123.70 |
$130,671.26 |
$106,402.87 |
$95,715.10 |
$78,601.07 |
|
$62,185.41 |
| 4.500 |
$178,352.97 |
$132,978.44 |
$108,790.33 |
$98,156.29 |
$81,175.24 |
$71,318.87 |
$65,012.79 |
| 5.000 |
$181,352.19 |
$136,092.66 |
$112,022.29 |
$101,466.73 |
$84,678.92 |
$75,008.75 |
$68,879.58 |
| 5.500 |
$184,382.02 |
$139,250.07 |
$115,309.44 |
$104,839.98 |
$88,262.82 |
$78,793.57 |
$72,853.01 |
| 6.000 |
$187,442.36 |
$142,450.41 |
$118,651.27 |
$108,275.27 |
$91,925.27 |
$82,670.31 |
$76,928.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
