| 樓價： |
$18,299,000.00 |
|
|
| 首期： |
$5,489,700.00 |
| |
| 貸款金額： |
$12,809,300.00 |
全期供款共： |
$20,549,825.70 |
| 每月供款額： |
$68,499.42 (4.125厘息計供300期) |
全期利息共： |
$7,740,525.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,149.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$182,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$686,213.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,954.64 |
$112,214.75 |
$87,597.87 |
$76,662.96 |
$58,909.24 |
$48,274.72 |
$41,199.77 |
| 1.500 |
$160,732.76 |
$115,016.63 |
$90,427.88 |
$79,512.84 |
$61,810.69 |
$51,229.04 |
$44,207.48 |
| 2.000 |
$163,541.91 |
$117,862.79 |
$93,315.37 |
$82,428.96 |
$64,800.11 |
$54,292.77 |
$47,345.67 |
| 2.500 |
$166,382.05 |
$120,753.15 |
$96,260.15 |
$85,411.03 |
$67,876.85 |
$57,464.66 |
$50,612.22 |
| 3.000 |
$169,253.12 |
$123,687.55 |
$99,261.96 |
$88,458.67 |
$71,040.07 |
$60,743.15 |
$54,004.53 |
| 3.500 |
$172,155.08 |
$126,665.87 |
$102,320.49 |
$91,571.45 |
$74,288.78 |
$64,126.37 |
$57,519.48 |
| 4.000 |
$175,087.84 |
$129,687.93 |
$105,435.42 |
$94,748.85 |
$77,621.84 |
$67,612.20 |
$61,153.56 |
| 4.125 |
$175,825.84 |
$130,450.26 |
$106,222.92 |
$95,553.23 |
$78,468.13 |
|
$62,080.24 |
| 4.500 |
$178,051.34 |
$132,753.55 |
$108,606.34 |
$97,990.29 |
$81,037.96 |
$71,198.25 |
$64,902.84 |
| 5.000 |
$181,045.48 |
$135,862.50 |
$111,832.84 |
$101,295.13 |
$84,535.71 |
$74,881.89 |
$68,763.09 |
| 5.500 |
$184,070.19 |
$139,014.57 |
$115,114.43 |
$104,662.67 |
$88,113.55 |
$78,660.31 |
$72,729.80 |
| 6.000 |
$187,125.36 |
$142,209.49 |
$118,450.60 |
$108,092.15 |
$91,769.80 |
$82,530.50 |
$76,798.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
