| 樓價： |
$182,300,000.00 |
|
|
| 首期： |
$54,690,000.00 |
| |
| 貸款金額： |
$127,610,000.00 |
全期供款共： |
$169,343,932.04 |
| 每月供款額： |
$564,479.77 (2.375厘息計供300期) |
全期利息共： |
$41,733,932.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$473,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,823,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,747,750.00 (第一個住宅物業) |
|
|
$27,345,000.00 (第二個住宅物業) |
|
|
$7,747,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,573,590.42 |
$1,117,916.19 |
$872,675.68 |
$763,738.85 |
$586,871.13 |
$480,926.94 |
$410,444.19 |
| 1.500 |
$1,601,266.80 |
$1,145,829.33 |
$900,869.04 |
$792,130.17 |
$615,776.20 |
$510,358.75 |
$440,407.90 |
| 2.000 |
$1,629,252.39 |
$1,174,183.68 |
$929,635.11 |
$821,181.45 |
$645,557.72 |
$540,880.52 |
$471,671.41 |
| 2.375 |
$1,650,444.21 |
$1,195,738.38 |
$951,584.28 |
$843,401.24 |
$668,465.12 |
|
$495,959.64 |
| 2.500 |
$1,657,546.70 |
$1,202,978.22 |
$958,971.83 |
$850,889.71 |
$676,209.08 |
$572,479.81 |
$504,213.78 |
| 3.000 |
$1,686,149.22 |
$1,232,211.66 |
$988,876.69 |
$881,251.23 |
$707,721.99 |
$605,141.06 |
$538,008.91 |
| 3.500 |
$1,715,059.34 |
$1,261,882.55 |
$1,019,346.73 |
$912,261.61 |
$740,086.60 |
$638,845.74 |
$573,025.93 |
| 4.000 |
$1,744,276.38 |
$1,291,989.21 |
$1,050,378.53 |
$943,915.76 |
$773,291.50 |
$673,572.59 |
$609,229.66 |
| 4.500 |
$1,773,799.58 |
$1,322,529.73 |
$1,081,968.21 |
$976,207.94 |
$807,323.87 |
$709,297.83 |
$646,581.12 |
| 5.000 |
$1,803,628.14 |
$1,353,502.04 |
$1,114,111.49 |
$1,009,131.75 |
$842,169.52 |
$745,995.35 |
$685,038.07 |
| 5.500 |
$1,833,761.14 |
$1,384,903.83 |
$1,146,803.65 |
$1,042,680.20 |
$877,812.99 |
$783,637.05 |
$724,555.54 |
| 6.000 |
$1,864,197.64 |
$1,416,732.63 |
$1,180,039.59 |
$1,076,845.70 |
$914,237.67 |
$822,193.02 |
$765,086.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
