| 樓價： |
$18,230,000.00 |
|
|
| 首期： |
$5,469,000.00 |
| |
| 貸款金額： |
$12,761,000.00 |
全期供款共： |
$20,472,338.52 |
| 每月供款額： |
$68,241.13 (4.125厘息計供300期) |
全期利息共： |
$7,711,338.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,115.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$182,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$683,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,359.04 |
$111,791.62 |
$87,267.57 |
$76,373.88 |
$58,687.11 |
$48,092.69 |
$41,044.42 |
| 1.500 |
$160,126.68 |
$114,582.93 |
$90,086.90 |
$79,213.02 |
$61,577.62 |
$51,035.87 |
$44,040.79 |
| 2.000 |
$162,925.24 |
$117,418.37 |
$92,963.51 |
$82,118.15 |
$64,555.77 |
$54,088.05 |
$47,167.14 |
| 2.500 |
$165,754.67 |
$120,297.82 |
$95,897.18 |
$85,088.97 |
$67,620.91 |
$57,247.98 |
$50,421.38 |
| 3.000 |
$168,614.92 |
$123,221.17 |
$98,887.67 |
$88,125.12 |
$70,772.20 |
$60,514.11 |
$53,800.89 |
| 3.500 |
$171,505.93 |
$126,188.26 |
$101,934.67 |
$91,226.16 |
$74,008.66 |
$63,884.57 |
$57,302.59 |
| 4.000 |
$174,427.64 |
$129,198.92 |
$105,037.85 |
$94,391.58 |
$77,329.15 |
$67,357.26 |
$60,922.97 |
| 4.125 |
$175,162.85 |
$129,958.37 |
$105,822.38 |
$95,192.92 |
$78,172.25 |
|
$61,846.15 |
| 4.500 |
$177,379.96 |
$132,252.97 |
$108,196.82 |
$97,620.79 |
$80,732.39 |
$70,929.78 |
$64,658.11 |
| 5.000 |
$180,362.81 |
$135,350.20 |
$111,411.15 |
$100,913.17 |
$84,216.95 |
$74,599.54 |
$68,503.81 |
| 5.500 |
$183,376.11 |
$138,490.38 |
$114,680.36 |
$104,268.02 |
$87,781.30 |
$78,363.70 |
$72,455.55 |
| 6.000 |
$186,419.76 |
$141,673.26 |
$118,003.96 |
$107,684.57 |
$91,423.77 |
$82,219.30 |
$76,508.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
