| 樓價： |
$18,220,000.00 |
|
|
| 首期： |
$5,466,000.00 |
| |
| 貸款金額： |
$12,754,000.00 |
全期供款共： |
$20,461,108.49 |
| 每月供款額： |
$68,203.69 (4.125厘息計供300期) |
全期利息共： |
$7,707,108.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,110.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$182,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$683,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,272.72 |
$111,730.30 |
$87,219.70 |
$76,331.99 |
$58,654.92 |
$48,066.31 |
$41,021.90 |
| 1.500 |
$160,038.84 |
$114,520.08 |
$90,037.49 |
$79,169.56 |
$61,543.84 |
$51,007.88 |
$44,016.63 |
| 2.000 |
$162,835.87 |
$117,353.96 |
$92,912.52 |
$82,073.10 |
$64,520.36 |
$54,058.38 |
$47,141.27 |
| 2.500 |
$165,663.75 |
$120,231.83 |
$95,844.58 |
$85,042.30 |
$67,583.81 |
$57,216.58 |
$50,393.72 |
| 3.000 |
$168,522.43 |
$123,153.57 |
$98,833.42 |
$88,076.78 |
$70,733.38 |
$60,480.91 |
$53,771.38 |
| 3.500 |
$171,411.85 |
$126,119.04 |
$101,878.76 |
$91,176.12 |
$73,968.06 |
$63,849.53 |
$57,271.16 |
| 4.000 |
$174,331.96 |
$129,128.05 |
$104,980.23 |
$94,339.80 |
$77,286.73 |
$67,320.31 |
$60,889.55 |
| 4.125 |
$175,066.77 |
$129,887.09 |
$105,764.33 |
$95,140.71 |
$78,129.37 |
|
$61,812.23 |
| 4.500 |
$177,282.66 |
$132,180.43 |
$108,137.47 |
$97,567.24 |
$80,688.10 |
$70,890.87 |
$64,622.64 |
| 5.000 |
$180,263.88 |
$135,275.96 |
$111,350.03 |
$100,857.82 |
$84,170.75 |
$74,558.61 |
$68,466.23 |
| 5.500 |
$183,275.52 |
$138,414.41 |
$114,617.46 |
$104,210.82 |
$87,733.15 |
$78,320.72 |
$72,415.81 |
| 6.000 |
$186,317.50 |
$141,595.55 |
$117,939.23 |
$107,625.50 |
$91,373.62 |
$82,174.20 |
$76,466.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
