| 樓價： |
$18,210,000.00 |
|
|
| 首期： |
$5,463,000.00 |
| |
| 貸款金額： |
$12,747,000.00 |
全期供款共： |
$20,449,878.46 |
| 每月供款額： |
$68,166.26 (4.125厘息計供300期) |
全期利息共： |
$7,702,878.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,105.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$182,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$682,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,186.40 |
$111,668.97 |
$87,171.83 |
$76,290.10 |
$58,622.73 |
$48,039.93 |
$40,999.39 |
| 1.500 |
$159,951.01 |
$114,457.22 |
$89,988.07 |
$79,126.11 |
$61,510.06 |
$50,979.88 |
$43,992.47 |
| 2.000 |
$162,746.49 |
$117,289.55 |
$92,861.52 |
$82,028.05 |
$64,484.95 |
$54,028.71 |
$47,115.39 |
| 2.500 |
$165,572.82 |
$120,165.84 |
$95,791.97 |
$84,995.62 |
$67,546.72 |
$57,185.18 |
$50,366.06 |
| 3.000 |
$168,429.94 |
$123,085.98 |
$98,779.18 |
$88,028.44 |
$70,694.56 |
$60,447.72 |
$53,741.87 |
| 3.500 |
$171,317.78 |
$126,049.82 |
$101,822.84 |
$91,126.08 |
$73,927.47 |
$63,814.49 |
$57,239.73 |
| 4.000 |
$174,236.27 |
$129,057.18 |
$104,922.62 |
$94,288.02 |
$77,244.31 |
$67,283.36 |
$60,856.13 |
| 4.125 |
$174,970.68 |
$129,815.80 |
$105,706.28 |
$95,088.49 |
$78,086.49 |
|
$61,778.30 |
| 4.500 |
$177,185.36 |
$132,107.88 |
$108,078.12 |
$97,513.69 |
$80,643.82 |
$70,851.97 |
$64,587.18 |
| 5.000 |
$180,164.94 |
$135,201.71 |
$111,288.92 |
$100,802.46 |
$84,124.56 |
$74,517.69 |
$68,428.65 |
| 5.500 |
$183,174.93 |
$138,338.45 |
$114,554.55 |
$104,153.63 |
$87,685.00 |
$78,277.73 |
$72,376.06 |
| 6.000 |
$186,215.24 |
$141,517.83 |
$117,874.50 |
$107,566.43 |
$91,323.47 |
$82,129.10 |
$76,424.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
