| 樓價： |
$18,143,000.00 |
|
|
| 首期： |
$5,442,900.00 |
| |
| 貸款金額： |
$12,700,100.00 |
全期供款共： |
$20,374,637.28 |
| 每月供款額： |
$67,915.46 (4.125厘息計供300期) |
全期利息共： |
$7,674,537.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,071.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$181,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$680,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$156,608.07 |
$111,258.11 |
$86,851.10 |
$76,009.40 |
$58,407.04 |
$47,863.18 |
$40,848.54 |
| 1.500 |
$159,362.50 |
$114,036.10 |
$89,656.98 |
$78,834.98 |
$61,283.75 |
$50,792.31 |
$43,830.61 |
| 2.000 |
$162,147.70 |
$116,858.01 |
$92,519.86 |
$81,726.25 |
$64,247.69 |
$53,829.92 |
$46,942.04 |
| 2.500 |
$164,963.63 |
$119,723.72 |
$95,439.53 |
$84,682.90 |
$67,298.20 |
$56,974.77 |
$50,180.75 |
| 3.000 |
$167,810.23 |
$122,633.11 |
$98,415.74 |
$87,704.56 |
$70,434.45 |
$60,225.31 |
$53,544.13 |
| 3.500 |
$170,687.45 |
$125,586.04 |
$101,448.21 |
$90,790.80 |
$73,655.46 |
$63,579.69 |
$57,029.12 |
| 4.000 |
$173,595.21 |
$128,582.34 |
$104,536.57 |
$93,941.11 |
$76,960.11 |
$67,035.81 |
$60,632.22 |
| 4.125 |
$174,326.91 |
$129,338.17 |
$105,317.36 |
$94,738.63 |
$77,799.19 |
|
$61,551.00 |
| 4.500 |
$176,533.44 |
$131,621.82 |
$107,680.47 |
$97,154.91 |
$80,347.10 |
$70,591.28 |
$64,349.54 |
| 5.000 |
$179,502.06 |
$134,704.27 |
$110,879.46 |
$100,431.58 |
$83,815.04 |
$74,243.52 |
$68,176.88 |
| 5.500 |
$182,500.98 |
$137,829.46 |
$114,133.07 |
$103,770.42 |
$87,362.38 |
$77,989.73 |
$72,109.77 |
| 6.000 |
$185,530.10 |
$140,997.15 |
$117,440.80 |
$107,170.66 |
$90,987.46 |
$81,826.92 |
$76,143.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
