| 樓價： |
$18,130,000.00 |
|
|
| 首期： |
$5,439,000.00 |
| |
| 貸款金額： |
$12,691,000.00 |
全期供款共： |
$20,360,038.25 |
| 每月供款額： |
$67,866.79 (4.125厘息計供300期) |
全期利息共： |
$7,669,038.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,065.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$181,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$679,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$156,495.85 |
$111,178.39 |
$86,788.86 |
$75,954.94 |
$58,365.19 |
$47,828.88 |
$40,819.27 |
| 1.500 |
$159,248.31 |
$113,954.39 |
$89,592.74 |
$78,778.50 |
$61,239.84 |
$50,755.92 |
$43,799.21 |
| 2.000 |
$162,031.52 |
$116,774.27 |
$92,453.56 |
$81,667.69 |
$64,201.65 |
$53,791.35 |
$46,908.41 |
| 2.500 |
$164,845.43 |
$119,637.93 |
$95,371.14 |
$84,622.22 |
$67,249.98 |
$56,933.95 |
$50,144.79 |
| 3.000 |
$167,689.99 |
$122,545.24 |
$98,345.22 |
$87,641.72 |
$70,383.98 |
$60,182.16 |
$53,505.77 |
| 3.500 |
$170,565.14 |
$125,496.05 |
$101,375.51 |
$90,725.74 |
$73,602.69 |
$63,534.14 |
$56,988.26 |
| 4.000 |
$173,470.82 |
$128,490.20 |
$104,461.67 |
$93,873.79 |
$76,904.96 |
$66,987.77 |
$60,588.78 |
| 4.125 |
$174,202.00 |
$129,245.49 |
$105,241.90 |
$94,670.75 |
$77,743.44 |
|
$61,506.90 |
| 4.500 |
$176,406.95 |
$131,527.50 |
$107,603.31 |
$97,085.30 |
$80,289.53 |
$70,540.70 |
$64,303.43 |
| 5.000 |
$179,373.44 |
$134,607.75 |
$110,800.01 |
$100,359.62 |
$83,754.98 |
$74,190.32 |
$68,128.03 |
| 5.500 |
$182,370.21 |
$137,730.70 |
$114,051.29 |
$103,696.06 |
$87,299.78 |
$77,933.84 |
$72,058.10 |
| 6.000 |
$185,397.16 |
$140,896.12 |
$117,356.65 |
$107,093.87 |
$90,922.27 |
$81,768.29 |
$76,088.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
