| 樓價： |
$1,800,000.00 |
|
|
| 首期： |
$540,000.00 |
| |
| 貸款金額： |
$1,260,000.00 |
全期供款共： |
$1,672,073.93 |
| 每月供款額： |
$5,573.58 (2.375厘息計供300期) |
全期利息共： |
$412,073.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$18,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$25,200 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$270,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$15,537.37 |
$11,038.12 |
$8,616.66 |
$7,541.03 |
$5,794.67 |
$4,748.59 |
$4,052.66 |
| 1.500 |
$15,810.64 |
$11,313.73 |
$8,895.03 |
$7,821.36 |
$6,080.07 |
$5,039.20 |
$4,348.51 |
| 2.000 |
$16,086.97 |
$11,593.70 |
$9,179.06 |
$8,108.21 |
$6,374.13 |
$5,340.56 |
$4,657.21 |
| 2.375 |
$16,296.21 |
$11,806.52 |
$9,395.79 |
$8,327.60 |
$6,600.31 |
|
$4,897.02 |
| 2.500 |
$16,366.34 |
$11,878.01 |
$9,468.73 |
$8,401.54 |
$6,676.78 |
$5,652.57 |
$4,978.52 |
| 3.000 |
$16,648.76 |
$12,166.65 |
$9,764.00 |
$8,701.33 |
$6,987.93 |
$5,975.06 |
$5,312.21 |
| 3.500 |
$16,934.21 |
$12,459.62 |
$10,064.86 |
$9,007.52 |
$7,307.49 |
$6,307.86 |
$5,657.96 |
| 4.000 |
$17,222.70 |
$12,756.89 |
$10,371.26 |
$9,320.07 |
$7,635.35 |
$6,650.74 |
$6,015.43 |
| 4.500 |
$17,514.20 |
$13,058.44 |
$10,683.17 |
$9,638.92 |
$7,971.38 |
$7,003.49 |
$6,384.23 |
| 5.000 |
$17,808.73 |
$13,364.25 |
$11,000.55 |
$9,964.00 |
$8,315.44 |
$7,365.83 |
$6,763.95 |
| 5.500 |
$18,106.25 |
$13,674.31 |
$11,323.35 |
$10,295.25 |
$8,667.38 |
$7,737.50 |
$7,154.14 |
| 6.000 |
$18,406.78 |
$13,988.58 |
$11,651.52 |
$10,632.60 |
$9,027.03 |
$8,118.20 |
$7,554.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
