| 樓價： |
$179,986,000.00 |
|
|
| 首期： |
$53,995,800.00 |
| |
| 貸款金額： |
$125,990,200.00 |
全期供款共： |
$202,124,757.00 |
| 每月供款額： |
$673,749.19 (4.125厘息計供300期) |
全期利息共： |
$76,134,557.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$98,993.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,799,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,649,405.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,553,616.26 |
$1,103,726.08 |
$861,598.49 |
$754,044.44 |
$579,421.76 |
$474,822.36 |
$405,234.28 |
| 1.500 |
$1,580,941.34 |
$1,131,284.90 |
$889,433.99 |
$782,075.37 |
$607,959.93 |
$503,880.58 |
$434,817.64 |
| 2.000 |
$1,608,571.69 |
$1,159,279.35 |
$917,834.91 |
$810,757.90 |
$637,363.43 |
$534,014.93 |
$465,684.31 |
| 2.500 |
$1,636,506.86 |
$1,187,708.38 |
$946,799.25 |
$840,089.06 |
$667,625.71 |
$565,213.12 |
$497,813.61 |
| 3.000 |
$1,664,746.32 |
$1,216,570.75 |
$976,324.52 |
$870,065.19 |
$698,738.62 |
$597,459.78 |
$531,179.77 |
| 3.500 |
$1,693,289.47 |
$1,245,865.02 |
$1,006,407.80 |
$900,681.94 |
$730,692.41 |
$630,736.64 |
$565,752.30 |
| 4.000 |
$1,722,135.64 |
$1,275,589.52 |
$1,037,045.69 |
$931,934.30 |
$763,475.83 |
$665,022.69 |
$601,496.49 |
| 4.125 |
$1,729,394.45 |
$1,283,087.65 |
$1,044,791.39 |
$939,846.05 |
$771,799.86 |
|
$610,611.17 |
| 4.500 |
$1,751,284.10 |
$1,305,742.38 |
$1,068,234.39 |
$963,816.57 |
$797,076.21 |
$700,294.45 |
$638,373.84 |
| 5.000 |
$1,780,734.03 |
$1,336,321.55 |
$1,099,969.66 |
$996,322.47 |
$831,479.56 |
$736,526.16 |
$676,342.64 |
| 5.500 |
$1,810,484.55 |
$1,367,324.75 |
$1,132,246.85 |
$1,029,445.08 |
$866,670.59 |
$773,690.06 |
$715,358.50 |
| 6.000 |
$1,840,534.70 |
$1,398,749.52 |
$1,165,060.92 |
$1,063,176.91 |
$902,632.92 |
$811,756.62 |
$755,374.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
